Clinic Pharmacy of Cordell, Inc
How we got $1.0M
Based on its 8 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Signs of a sale Unlikely to sell soon
- Family in the business (Cathy Johnson, Pharmacy Tech./Owner)
From public records and the company's website, not a statement that it's for sale.
What they do
Clinic Pharmacy in Cordell, Oklahoma is a locally owned and operated pharmacy, owned by Chris and Cathy Johnson, with online prescription refills offered.
From the company's website. Industry: Pharmacies.
Estimated value over time
▲ 24% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| CLINIC PHARMACY OF CORDELL, INC this business | $5.6M | — |
| EVETTS DRUG INC. Cordell · 6 employees | $3.9M | 0.8 mi |
| CARING HEARING AID SERVICES LLC Clinton · 2 employees | $1.3M | 14.4 mi |
| GWA, INC. Clinton · 6 employees | $7.6M | 14.6 mi |
| WEATHERFORD PHARMACY INC Weatherford · 16 employees | $7.6M | 21.8 mi |
| WEATHERFORD RX INC Weatherford · 8 employees | $4.3M | 23.0 mi |
| EAGLE PHARMACY, LLC Weatherford · 12 employees | $6.8M | 24.7 mi |
The full calculation
| Employees reported to the SBA | 8 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $5.5M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $4.3M |
| Estimate: the two combined (geometric mean) | $5.6M |
| EBITDA margin (industry, adjusted for size) | 8% |
| EBITDA = revenue × margin | $420K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.0M |
| Multiple for this size and industry | 2.4× |
| Value range | $530K – $1.4M |
| Revenue range | $3.7M – $6.3M |
| EBITDA range | $276K – $479K |
| Industry (NAICS) | Retail Trade (446110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Leadership
- CJCathy JohnsonPharmacy Tech./Owner · Company website · source
- ACAngelika ChathamPharmacy Tech. · Company website · source
- BKBrittany KellyPharmacy Tech. · Company website · source
Advisors
- BankingBlue Sky BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Blue Sky Bank PPP 2020 | All 430 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/3/2020 | first | $56K | 8 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Clinic Pharmacy of Cordell, Inc
Clinic Pharmacy of Cordell, Inc is a family-owned pharmacies company in Cordell, Oklahoma, in business since 2016. It is owned by Chris Johnson. Its estimated annual revenue is about $5.6M, with roughly $420K of EBITDA. It has about 8 employees. Its estimated business value is $1.0M (likely range $530K–$1.4M).
Common questions
- Who owns Clinic Pharmacy of Cordell, Inc?
- Clinic Pharmacy of Cordell, Inc is owned by Chris Johnson, according to public sources such as the company's website or filings.
- How much revenue does Clinic Pharmacy of Cordell, Inc make?
- SeeBITDA estimates Clinic Pharmacy of Cordell, Inc's annual revenue at about $5.6M (likely between $3.7M and $6.3M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Clinic Pharmacy of Cordell, Inc worth?
- About $1.0M, roughly 2.4× its estimated EBITDA of $420K, typical for a pharmacies company its size. Likely range: $530K–$1.4M.
- How many employees does Clinic Pharmacy of Cordell, Inc have?
- About 8, as reported on its PPP loan.
- When was Clinic Pharmacy of Cordell, Inc founded?
- Clinic Pharmacy of Cordell, Inc has been in business since 2016.