Weatherford Rx Inc
How we got $775K
Based on its 8 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 24% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| WEATHERFORD RX INC this business | $4.3M | — |
| WEATHERFORD PHARMACY INC Weatherford · 16 employees | $7.6M | 1.2 mi |
| EAGLE PHARMACY, LLC Weatherford · 12 employees | $6.8M | 1.9 mi |
| KASEY BADGETT PHARMACY SERVICES, LLC Weatherford · 1 employees | $1.1M | 2.0 mi |
| PHARMCAREOK OF HYDRO, INC. Hydro · 12 employees | $5.1M | 6.6 mi |
| PHARMCAREOK OF TULSA, INC. Hydro · 23 employees | $17.7M | 6.6 mi |
| PHARMCAREUSA OF HOUSTON Hydro · 14 employees | $11.0M | 8.3 mi |
The full calculation
| Employees reported to the SBA | 8 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $5.5M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.6M |
| Estimate: the two combined (geometric mean) | $4.3M |
| EBITDA margin (industry, adjusted for size) | 8% |
| EBITDA = revenue × margin | $323K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $775K |
| Multiple for this size and industry | 2.4× |
| Value range | $408K – $1.1M |
| Revenue range | $2.8M – $4.9M |
| EBITDA range | $212K – $368K |
| Industry (NAICS) | Retail Trade (446110) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingBlue Sky BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Blue Sky Bank PPP 2020 | All 430 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/3/2020 | first | $33K | 8 |
About Weatherford Rx Inc
Weatherford Rx Inc is a pharmacies company in Weatherford, Oklahoma. Its estimated annual revenue is about $4.3M, with roughly $323K of EBITDA. It has about 8 employees. Its estimated business value is $775K (likely range $408K–$1.1M).
Common questions
- Who owns Weatherford Rx Inc?
- The owner of Weatherford Rx Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Weatherford Rx Inc make?
- SeeBITDA estimates Weatherford Rx Inc's annual revenue at about $4.3M (likely between $2.8M and $4.9M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Weatherford Rx Inc worth?
- About $775K, roughly 2.4× its estimated EBITDA of $323K, typical for a pharmacies company its size. Likely range: $408K–$1.1M.
- How many employees does Weatherford Rx Inc have?
- About 8, as reported on its PPP loan.