Weatherford Pharmacy Inc
How we got $1.5M
Based on its 16 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 24% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| WEATHERFORD PHARMACY INC this business | $7.6M | — |
| WEATHERFORD RX INC Weatherford · 8 employees | $4.3M | 1.2 mi |
| EAGLE PHARMACY, LLC Weatherford · 12 employees | $6.8M | 3.1 mi |
| KASEY BADGETT PHARMACY SERVICES, LLC Weatherford · 1 employees | $1.1M | 3.2 mi |
| PHARMCAREOK OF HYDRO, INC. Hydro · 12 employees | $5.1M | 7.7 mi |
| PHARMCAREOK OF TULSA, INC. Hydro · 23 employees | $17.7M | 7.7 mi |
| PHARMCAREUSA OF GREATER PHOENIX LLC Hydro · 50 employees | $32.8M | 9.1 mi |
The full calculation
| Employees reported to the SBA | 16 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $9.2M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $4.8M |
| Estimate: the two combined (geometric mean) | $7.6M |
| EBITDA margin (industry, adjusted for size) | 7% |
| EBITDA = revenue × margin | $506K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.5M |
| Multiple for this size and industry | 3× |
| Value range | $799K – $2.1M |
| Revenue range | $5.0M – $8.7M |
| EBITDA range | $333K – $577K |
| Industry (NAICS) | Retail Trade (446110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingBlue Sky BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Blue Sky Bank PPP 2020 | All 430 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/3/2020 | first | $69K | 16 |
About Weatherford Pharmacy Inc
Weatherford Pharmacy Inc is a pharmacies company in Weatherford, Oklahoma. Its estimated annual revenue is about $7.6M, with roughly $506K of EBITDA. It has about 16 employees. Its estimated business value is $1.5M (likely range $799K–$2.1M).
Common questions
- Who owns Weatherford Pharmacy Inc?
- The owner of Weatherford Pharmacy Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Weatherford Pharmacy Inc make?
- SeeBITDA estimates Weatherford Pharmacy Inc's annual revenue at about $7.6M (likely between $5.0M and $8.7M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Weatherford Pharmacy Inc worth?
- About $1.5M, roughly 3× its estimated EBITDA of $506K, typical for a pharmacies company its size. Likely range: $799K–$2.1M.
- How many employees does Weatherford Pharmacy Inc have?
- About 16, as reported on its PPP loan.