SeeBITDAOklahoma

Ellbro LLC

Retail Trade
Estimated valueMedium confidence
$411K
$246Klikely range$641K
About 2× its yearly EBITDA, typical for a company this size in its industry.
Revenue
$3.9M
a year
EBITDA
$205K
5% of revenue
Employees
8
reported in 2020
Leadership
Owner not found yet
We haven't found the owner in public records

How we got $411K

Based on 8 employees reported for PPP in 2020, grown 8% a year since.

8 employees (PPP loan, 2020)8
× 1.63 growth (8% a year since 2020)13 today
× $300K revenue per employee (retail trade)$3.9M
× 5% EBITDA margin$205K
× 2 sale multiple = value$411K

Own this business? Correct these figures

Estimated value over time

▲ 103% since 2020
$0$236K$472K20202026

Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.

What we know

PPP loan, 2020
No 401(k) filing
No reported financials
No website found
Owner not found

Compared with similar businesses nearby

BusinessEst. revenueEst. EBITDADistance
ELLBRO LLC
this business
$3.9M$205K—
DNAC, LLC
Fort Gibson · 11 employees
$5.4M$248K3.5 mi
FUELSMART, INC
Muskogee · 11 employees
$5.4M$248K4.8 mi
SHASTRI NARANDA 2 INC.
Muskogee · 7 employees
$3.4M$180K5.5 mi
SPORTS CENTER
Okay · 4 employees
$2.0M$113K6.5 mi
WALKINGSTICK DISTRIBUTING INC.
Muskogee · 6 employees
$2.9M$154K6.6 mi
CROWL OIL COMPANY, INC.
Muskogee · 5 employees
$2.4M$141K7.3 mi

Ranges & sources

Revenue range$2.9M – $5.1M
EBITDA range$154K – $267K
Industry (NAICS)Retail Trade (447110)
Value range$246K – $641K

EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.

Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology

History & advisors

Advisors

  • BankingFirstar BankPPP / SBA lender

From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.

Banking relationships

Firstar Bank
PPP 2020
All 380 borrowers →

From PPP and SBA loan records, which name the bank but not the individual banker.

PPP loans

ApprovedDrawAmountForgivenJobsLender
4/6/2020first$24K$24K8Firstar Bank

About Ellbro LLC

Ellbro LLC is a retail trade company in Fort Gibson, Oklahoma. Its estimated annual revenue is about $3.9M, with roughly $205K of EBITDA. It has about 8 employees. Its estimated business value is $411K (likely range $246K–$641K).

Common questions

Who owns Ellbro LLC?
The owner of Ellbro LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
How much revenue does Ellbro LLC make?
SeeBITDA estimates Ellbro LLC's annual revenue at about $3.9M (likely between $2.9M and $5.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
What is Ellbro LLC worth?
About $411K, roughly 2× its estimated EBITDA of $205K, typical for a retail trade company its size. Likely range: $246K–$641K.
How many employees does Ellbro LLC have?
About 8, as reported on its PPP loan.