Dnac, LLC
How we got $723K
Based on its 11 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 26% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| DNAC, LLC this business | $5.7M | — |
| ELLBRO LLC Fort Gibson · 8 employees | $5.4M | 3.5 mi |
| FUELSMART, INC Muskogee · 11 employees | $6.1M | 8.1 mi |
| SPORTS CENTER Okay · 4 employees | $5.4M | 8.8 mi |
| SHASTRI NARANDA 2 INC. Muskogee · 7 employees | $5.0M | 8.9 mi |
| LOGSTORE SOUTH LLC Tahlequah · 18 employees | $12.2M | 9.9 mi |
| WALKINGSTICK DISTRIBUTING INC. Muskogee · 6 employees | $3.9M | 10.1 mi |
The full calculation
| Employees reported to the SBA | 11 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $6.7M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $3.8M |
| Estimate: the two combined (geometric mean) | $5.7M |
| EBITDA margin (industry, adjusted for size) | 5% |
| EBITDA = revenue × margin | $301K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $723K |
| Multiple for this size and industry | 2.4× |
| Value range | $381K – $990K |
| Revenue range | $3.8M – $6.5M |
| EBITDA range | $198K – $344K |
| Industry (NAICS) | Retail Trade (447110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingProsperity BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Prosperity Bank PPP 2020 | All 748 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/14/2020 | first | $30K | 11 |
About Dnac, LLC
Dnac, LLC is a retail trade company in Fort Gibson, Oklahoma. Its estimated annual revenue is about $5.7M, with roughly $301K of EBITDA. It has about 11 employees. Its estimated business value is $723K (likely range $381K–$990K).
Common questions
- Who owns Dnac, LLC?
- The owner of Dnac, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Dnac, LLC make?
- SeeBITDA estimates Dnac, LLC's annual revenue at about $5.7M (likely between $3.8M and $6.5M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Dnac, LLC worth?
- About $723K, roughly 2.4× its estimated EBITDA of $301K, typical for a retail trade company its size. Likely range: $381K–$990K.
- How many employees does Dnac, LLC have?
- About 11, as reported on its PPP loan.