Logstore South LLC
How we got $1.7M
Based on its 18 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 26% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| LOGSTORE SOUTH LLC this business | $12.2M | — |
| ONE STOP GROCERY AND GAS LLC Tahlequah · 3 employees | $4.4M | 4.2 mi |
| BIGBY COMPANIES Tahlequah · 16 employees | $9.5M | 4.7 mi |
| SHAFA ENTERPRISES INC. Tahlequah · 11 employees | $6.3M | 6.0 mi |
| MARZ ENTERPRISES LLC Tahlequah · 18 employees | $12.5M | 8.0 mi |
| OKLAHOMA STATION LLC Park Hill · 5 employees | $3.7M | 8.6 mi |
| FLINT LOCK CORPORATION Welling · 5 employees | $3.6M | 9.6 mi |
The full calculation
| Employees reported to the SBA | 18 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $11.0M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $10.4M |
| Estimate: the two combined (geometric mean) | $12.2M |
| EBITDA margin (industry, adjusted for size) | 5% |
| EBITDA = revenue × margin | $564K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.7M |
| Multiple for this size and industry | 3× |
| Value range | $890K – $2.3M |
| Revenue range | $8.0M – $13.9M |
| EBITDA range | $371K – $643K |
| Industry (NAICS) | Retail Trade (447110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2020 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/9/2020 | first | $84K | 18 |
About Logstore South LLC
Logstore South LLC is a retail trade company in Tahlequah, Oklahoma. Its estimated annual revenue is about $12.2M, with roughly $564K of EBITDA. It has about 18 employees. Its estimated business value is $1.7M (likely range $890K–$2.3M).
Common questions
- Who owns Logstore South LLC?
- The owner of Logstore South LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Logstore South LLC make?
- SeeBITDA estimates Logstore South LLC's annual revenue at about $12.2M (likely between $8.0M and $13.9M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Logstore South LLC worth?
- About $1.7M, roughly 3× its estimated EBITDA of $564K, typical for a retail trade company its size. Likely range: $890K–$2.3M.
- How many employees does Logstore South LLC have?
- About 18, as reported on its PPP loan.