Flint Lock Corporation
How we got $411K
Based on its 5 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 26% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| FLINT LOCK CORPORATION this business | $3.6M | — |
| FLINT RIDGE GROCERY, INC Park Hill · 8 employees | $7.3M | 1.1 mi |
| OKLAHOMA STATION LLC Park Hill · 5 employees | $3.7M | 1.4 mi |
| COOKSON TRADING POST LLC Cookson · 10 employees | $4.9M | 4.3 mi |
| LOGSTORE SOUTH LLC Tahlequah · 18 employees | $12.2M | 9.6 mi |
| ONE STOP GROCERY AND GAS LLC Tahlequah · 3 employees | $4.4M | 10.8 mi |
| BIGBY COMPANIES Tahlequah · 16 employees | $9.5M | 11.2 mi |
The full calculation
| Employees reported to the SBA | 5 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $3.8M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.5M |
| Estimate: the two combined (geometric mean) | $3.6M |
| EBITDA margin (industry, adjusted for size) | 6% |
| EBITDA = revenue × margin | $205K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $411K |
| Multiple for this size and industry | 2× |
| Value range | $216K – $562K |
| Revenue range | $2.3M – $4.1M |
| EBITDA range | $135K – $234K |
| Industry (NAICS) | Retail Trade (447110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingLocal BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Local Bank PPP 2020 | All 85 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/10/2020 | first | $16K | 5 |
About Flint Lock Corporation
Flint Lock Corporation is a retail trade company in Welling, Oklahoma. Its estimated annual revenue is about $3.6M, with roughly $205K of EBITDA. It has about 5 employees. Its estimated business value is $411K (likely range $216K–$562K).
Common questions
- Who owns Flint Lock Corporation?
- The owner of Flint Lock Corporation isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Flint Lock Corporation make?
- SeeBITDA estimates Flint Lock Corporation's annual revenue at about $3.6M (likely between $2.3M and $4.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Flint Lock Corporation worth?
- About $411K, roughly 2× its estimated EBITDA of $205K, typical for a retail trade company its size. Likely range: $216K–$562K.
- How many employees does Flint Lock Corporation have?
- About 5, as reported on its PPP loan.