Ellison Feed & Seed, Inc.
How we got $168K
Based on its 3 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 23% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| ELLISON FEED & SEED, INC. this business | $1.4M | — |
| NADILL ENTERPRISES, INC. Norman · 7 employees | $4.9M | 0.8 mi |
| WAF LLC Norman · 3 employees | $4.8M | 2.0 mi |
| INTERLINK SOLUTIONS INCORPORATED Moore · 14 employees | $8.4M | 8.5 mi |
| TSC SOURCE INCORPORATED Moore · 93 employees | $78.0M | 8.5 mi |
| OK BEAUTY LLC Moore · 18 employees | $9.2M | 9.5 mi |
| CARDS N' SUCH, INC Oklahoma City · 8 employees | $5.9M | 10.7 mi |
Ranges & sources
| Revenue range | $901K – $1.6M |
| EBITDA range | $46K – $80K |
| Industry (NAICS) | Farm Supplies Merchant Wholesalers (424910) |
| Value range | $89K – $230K |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingCross River BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Cross River Bank PPP 2020 | All 589 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 5/1/2020 | first | $26K | 3 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Ellison Feed & Seed, Inc.
Ellison Feed & Seed, Inc. is a farm supplies merchant wholesalers company in Norman, Oklahoma. It is owned by Jim Ellison (Company Officer). Its estimated annual revenue is about $1.4M, with roughly $70K of EBITDA. It has about 3 employees. Its estimated business value is $168K (likely range $89K–$230K).
Common questions
- Who owns Ellison Feed & Seed, Inc.?
- Ellison Feed & Seed, Inc. is owned by Jim Ellison (Company Officer), according to public sources such as the company's website or filings.
- How much revenue does Ellison Feed & Seed, Inc. make?
- SeeBITDA estimates Ellison Feed & Seed, Inc.'s annual revenue at about $1.4M (likely between $901K and $1.6M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Ellison Feed & Seed, Inc. worth?
- About $168K, roughly 2.4× its estimated EBITDA of $70K, typical for a farm supplies merchant wholesalers company its size. Likely range: $89K–$230K.
- How many employees does Ellison Feed & Seed, Inc. have?
- About 3, as reported on its PPP loan.