Waf LLC
How we got $332K
Based on 3 employees reported for PPP in 2020, grown at the industry's Oklahoma rate since.
What we know
Estimated value over time
▼ 13% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| WAF LLC this business | $2.5M | — |
| NADILL ENTERPRISES, INC. Norman · 7 employees | $13.0M | 1.5 mi |
| ELLISON FEED & SEED, INC. Norman · 3 employees | $6.0M | 2.0 mi |
| INTERLINK SOLUTIONS INCORPORATED Moore · 14 employees | $12.1M | 9.7 mi |
| TSC SOURCE INCORPORATED Moore · 93 employees | $112.1M | 9.7 mi |
| OK BEAUTY LLC Moore · 18 employees | $13.2M | 10.3 mi |
| CARDS N' SUCH, INC Oklahoma City · 8 employees | $8.5M | 12.1 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Industry revenue per employee | $255K |
| Revenue = employees × revenue per employee | $2.5M |
| EBITDA margin (industry, adjusted for size) | 6% |
| EBITDA = revenue × margin | $138K |
| Cross-check: revenue implied by PPP payroll | $263K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $332K |
| Multiple for this size and industry | 2.4× |
| Value range | $157K – $472K |
| Revenue range | $1.5M – $2.9M |
| EBITDA range | $82K – $164K |
| Industry (NAICS) | Flower, Nursery Stock, and Florists' Supplies Merchant Wholesalers (424930) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst 7(a) 2020, PPP 2020 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 6/8/2020 | first | $3K | 3 |
Public records
| Jan 2020 | 7(a) | $44K |
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Waf LLC
Waf LLC is a flower, nursery stock, and florists' supplies merchant wholesalers company in Norman, Oklahoma. Its estimated annual revenue is about $2.5M, with roughly $138K of EBITDA. It has about 3 employees. Its estimated business value is $332K (likely range $157K–$472K).
Common questions
- Who owns Waf LLC?
- The owner of Waf LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Waf LLC make?
- SeeBITDA estimates Waf LLC's annual revenue at about $2.5M (likely between $1.5M and $2.9M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Waf LLC worth?
- About $332K, roughly 2.4× its estimated EBITDA of $138K, typical for a flower, nursery stock, and florists' supplies merchant wholesalers company its size. Likely range: $157K–$472K.
- How many employees does Waf LLC have?
- About 3, as reported on its PPP loan.