Emerson Custom Guitars LLC
How we got $10.4M
Based on its 3 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▼ 2% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| EMERSON CUSTOM GUITARS LLC this business | $8.3M | — |
| OSBORN EQUIPMENT SALES INC. Broken Arrow · 2 employees | $10.4M | 6.2 mi |
| TEAM ABOVE AND BEYOND WELLNESS LLC Broken Arrow · 4 employees | $9.7M | 6.4 mi |
| MCKC LLC Broken Arrow · 1 employees | $2.7M | 6.6 mi |
| Ortho-medical Of Oklahoma Tulsa | $4.1M | 7.2 mi |
| HUDSON MEDICAL INC. Tulsa · 1 employees | $4.4M | 8.3 mi |
| OK SALES, INC. Tulsa · 3 employees | $8.4M | 9.3 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $9.0M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $5.9M |
| Estimate: the two combined (geometric mean) | $8.3M |
| EBITDA margin (industry, adjusted for size) | 24% |
| EBITDA = revenue × margin | $2.0M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $10.4M |
| Multiple for this size and industry | 5.2× |
| Value range | $5.5M – $14.3M |
| Revenue range | $5.5M – $9.5M |
| EBITDA range | $1.3M – $2.3M |
| Industry (NAICS) | Wholesale Trade Agents and Brokers (425120) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingMabrey BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Mabrey Bank PPP 2020 | All 851 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 6/26/2020 | first | $19K | 3 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Emerson Custom Guitars LLC
Emerson Custom Guitars LLC is a wholesale trade agents and brokers company in Bixby, Oklahoma. It is owned by David Ferrell. Its estimated annual revenue is about $8.3M, with roughly $2.0M of EBITDA. It has about 3 employees. Its estimated business value is $10.4M (likely range $5.5M–$14.3M).
Common questions
- Who owns Emerson Custom Guitars LLC?
- Emerson Custom Guitars LLC is owned by David Ferrell, according to public sources such as the company's website or filings.
- How much revenue does Emerson Custom Guitars LLC make?
- SeeBITDA estimates Emerson Custom Guitars LLC's annual revenue at about $8.3M (likely between $5.5M and $9.5M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Emerson Custom Guitars LLC worth?
- About $10.4M, roughly 5.2× its estimated EBITDA of $2.0M, typical for a wholesale trade agents and brokers company its size. Likely range: $5.5M–$14.3M.
- How many employees does Emerson Custom Guitars LLC have?
- About 3, as reported on its PPP loan.