Exhale Vapor Ent. Inc.
How we got $539K
Based on 3 employees reported for PPP in 2020, grown at the industry's Oklahoma rate since.
Estimated value over time
▲ 99% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| EXHALE VAPOR ENT. INC. this business | $1.1M | — |
| ICARE HOME HEALTH Oklahoma City · 10 employees | $1.4M | 1.0 mi |
| MEDOK SOUTH MAY LLC Oklahoma City · 8 employees | $2.8M | 2.2 mi |
| Grifols Talecris - Plasma Donation Center Oklahoma City | $1.5M | 2.3 mi |
| Octapharma Plasma Oklahoma City | $3.0M | 3.0 mi |
| CARESOURCE LLC Oklahoma City · 46 employees | $6.7M | 6.6 mi |
| MEDICAL TRANSPORTATION OF OKLAHOMA Oklahoma City · 3 employees | $1.2M | 6.6 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Industry revenue per employee | $182K |
| Revenue = employees × revenue per employee | $1.1M |
| EBITDA margin (industry, adjusted for size) | 19% |
| EBITDA = revenue × margin | $216K |
| Cross-check: revenue implied by PPP payroll | $164K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $539K |
| Multiple for this size and industry | 2.5× |
| Value range | $255K – $765K |
| Revenue range | $655K – $1.3M |
| EBITDA range | $128K – $255K |
| Industry (NAICS) | All Other Miscellaneous Ambulatory Health Care Services (621999) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingBank of America, National AssociationPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Bank of America, National Association PPP 2020 | All 1,034 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 5/3/2020 | first | $6K | 3 |
About Exhale Vapor Ent. Inc.
Exhale Vapor Ent. Inc. is an all other miscellaneous ambulatory health care services company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $1.1M, with roughly $216K of EBITDA. It has about 3 employees. Its estimated business value is $539K (likely range $255K–$765K).
Common questions
- Who owns Exhale Vapor Ent. Inc.?
- The owner of Exhale Vapor Ent. Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Exhale Vapor Ent. Inc. make?
- SeeBITDA estimates Exhale Vapor Ent. Inc.'s annual revenue at about $1.1M (likely between $655K and $1.3M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Exhale Vapor Ent. Inc. worth?
- About $539K, roughly 2.5× its estimated EBITDA of $216K, typical for a all other miscellaneous ambulatory health care services company its size. Likely range: $255K–$765K.
- How many employees does Exhale Vapor Ent. Inc. have?
- About 3, as reported on its PPP loan.