Medok South May LLC
How we got $1.5M
Based on its 8 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 99% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| MEDOK SOUTH MAY LLC this business | $2.8M | — |
| EXHALE VAPOR ENT. INC. Oklahoma City · 3 employees | $1.1M | 2.2 mi |
| ICARE HOME HEALTH Oklahoma City · 10 employees | $1.4M | 3.3 mi |
| Grifols Talecris - Plasma Donation Center Oklahoma City | $1.5M | 4.6 mi |
| Octapharma Plasma Oklahoma City | $3.0M | 5.0 mi |
| OASIS MEDICAL SPA PLLC Norman · 1 employees | $262K | 7.1 mi |
| UNITED TISSUE NETWORK Norman · 15 employees | $5.7M | 7.5 mi |
The full calculation
| Employees reported to the SBA | 8 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.7M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $3.6M |
| Estimate: the two combined (geometric mean) | $2.8M |
| EBITDA margin (industry, adjusted for size) | 18% |
| EBITDA = revenue × margin | $497K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.5M |
| Multiple for this size and industry | 3× |
| Value range | $784K – $2.0M |
| Revenue range | $1.8M – $3.2M |
| EBITDA range | $327K – $566K |
| Industry (NAICS) | All Other Miscellaneous Ambulatory Health Care Services (621999) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingMidFirst BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| MidFirst Bank PPP 2020 | All 2,403 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/13/2020 | first | $135K | 8 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Medok South May LLC
Medok South May LLC is an all other miscellaneous ambulatory health care services company in Oklahoma City, Oklahoma. It is owned by MICHAEL WILSON. Its estimated annual revenue is about $2.8M, with roughly $497K of EBITDA. It has about 8 employees. Its estimated business value is $1.5M (likely range $784K–$2.0M).
Common questions
- Who owns Medok South May LLC?
- Medok South May LLC is owned by MICHAEL WILSON, according to public sources such as the company's website or filings.
- How much revenue does Medok South May LLC make?
- SeeBITDA estimates Medok South May LLC's annual revenue at about $2.8M (likely between $1.8M and $3.2M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Medok South May LLC worth?
- About $1.5M, roughly 3× its estimated EBITDA of $497K, typical for a all other miscellaneous ambulatory health care services company its size. Likely range: $784K–$2.0M.
- How many employees does Medok South May LLC have?
- About 8, as reported on its PPP loan.