F & J Oil Co. LLC
How we got $1.5M
Based on its 4 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Signs of a sale Unlikely to sell soon
- In business 21 years (since 2005)
From public records and the company's website, not a statement that it's for sale.
Estimated value over time
▲ 9% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| F & J OIL CO. LLC this business | $1.5M | — |
| HORN OIL COMPANY Pawhuska · 2 employees | $1.1M | 2.7 mi |
| EASLEY'S WELL SERVICE, LLC Pawhuska · 3 employees | $1.3M | 2.8 mi |
| LONG OIL LLC Pawhuska · 1 employees | $592K | 3.1 mi |
| MOBILE WATER SERVICES, LLC Wynona · 3 employees | $1.7M | 6.7 mi |
| PERFORMANCE OPERATING COMPANY, LLC Barnsdall · 63 employees | $27.6M | 10.7 mi |
| Preformance Petroleum Co. Barnsdall | $1.5M | 10.7 mi |
The full calculation
| Employees reported to the SBA | 4 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.9M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $956K |
| Estimate: the two combined (geometric mean) | $1.5M |
| EBITDA margin (industry, adjusted for size) | 34% |
| EBITDA = revenue × margin | $514K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.5M |
| Multiple for this size and industry | 3× |
| Value range | $811K – $2.1M |
| Revenue range | $1.0M – $1.7M |
| EBITDA range | $338K – $586K |
| Industry (NAICS) | Support Activities for Oil and Gas Operations (213112) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingBankers' Bank of KansasPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Bankers' Bank of Kansas PPP 2020, PPP 2021 | All 16 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/30/2020 | first | $24K | 4 |
| 4/24/2021 | second | $45K | 4 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About F & J Oil Co. LLC
F & J Oil Co. LLC is an oil & gas company in Pawhuska, Oklahoma, in business since 2005. Its estimated annual revenue is about $1.5M, with roughly $514K of EBITDA. It has about 4 employees. Its estimated business value is $1.5M (likely range $811K–$2.1M).
Common questions
- Who owns F & J Oil Co. LLC?
- The owner of F & J Oil Co. LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does F & J Oil Co. LLC make?
- SeeBITDA estimates F & J Oil Co. LLC's annual revenue at about $1.5M (likely between $1.0M and $1.7M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is F & J Oil Co. LLC worth?
- About $1.5M, roughly 3× its estimated EBITDA of $514K, typical for a oil & gas company its size. Likely range: $811K–$2.1M.
- How many employees does F & J Oil Co. LLC have?
- About 4, as reported on its PPP loan.
- When was F & J Oil Co. LLC founded?
- F & J Oil Co. LLC has been in business since 2005.