Horn Oil Company
How we got $898K
Based on 2 employees reported for PPP in 2020, grown at the industry's Oklahoma rate since.
Estimated value over time
▲ 5% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| HORN OIL COMPANY this business | $1.1M | — |
| LONG OIL LLC Pawhuska · 1 employees | $592K | 0.8 mi |
| EASLEY'S WELL SERVICE, LLC Pawhuska · 3 employees | $1.3M | 1.2 mi |
| F & J OIL CO. LLC Pawhuska · 4 employees | $1.5M | 2.7 mi |
| TAT OILFIELD SERVICES LLC Pahuska · 1 employees | $599K | 8.4 mi |
| MOBILE WATER SERVICES, LLC Wynona · 3 employees | $1.7M | 9.0 mi |
| PERFORMANCE OPERATING COMPANY, LLC Barnsdall · 63 employees | $27.6M | 13.1 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Industry revenue per employee | $330K |
| Revenue = employees × revenue per employee | $1.1M |
| EBITDA margin (industry, adjusted for size) | 34% |
| EBITDA = revenue × margin | $374K |
| Cross-check: revenue implied by PPP payroll | $117K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $898K |
| Multiple for this size and industry | 2.4× |
| Value range | $425K – $1.3M |
| Revenue range | $659K – $1.3M |
| EBITDA range | $221K – $443K |
| Industry (NAICS) | Drilling Oil and Gas Wells (213111) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingTruity FCUPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Truity FCU PPP 2020 | All 58 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/27/2020 | first | $3K | 2 |
About Horn Oil Company
Horn Oil Company is an oil & gas company in Pawhuska, Oklahoma. Its estimated annual revenue is about $1.1M, with roughly $374K of EBITDA. It has about 2 employees. Its estimated business value is $898K (likely range $425K–$1.3M).
Common questions
- Who owns Horn Oil Company?
- The owner of Horn Oil Company isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Horn Oil Company make?
- SeeBITDA estimates Horn Oil Company's annual revenue at about $1.1M (likely between $659K and $1.3M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Horn Oil Company worth?
- About $898K, roughly 2.4× its estimated EBITDA of $374K, typical for a oil & gas company its size. Likely range: $425K–$1.3M.
- How many employees does Horn Oil Company have?
- About 2, as reported on its PPP loan.