Flagship Stone, LLC
How we got $4.6M
Based on its 10 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 20% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| FLAGSHIP STONE, LLC this business | $3.3M | — |
| SMOKIN FROG CONSTRUCTION LLC Poteau · 1 employees | $944K | 7.9 mi |
| FRAYNES EXCAVATION SERVICES LLC Cameron · 1 employees | $770K | 9.1 mi |
| VALLEY STONE, INC. Howe · 7 employees | $1.8M | 9.3 mi |
| MJQ ENTERPRISES, INC Shady Point · 7 employees | $2.3M | 11.0 mi |
| SOLID ROCK STONE INC Shady Point · 10 employees | $4.5M | 11.0 mi |
| NUMBERS 13 STONE & SKIDSTEER SERVICES LLC Heavener · 2 employees | $1.2M | 15.6 mi |
The full calculation
| Employees reported to the SBA | 10 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.9M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $3.0M |
| Estimate: the two combined (geometric mean) | $3.3M |
| EBITDA margin (industry, adjusted for size) | 30% |
| EBITDA = revenue × margin | $1.0M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $4.6M |
| Multiple for this size and industry | 4.5× |
| Value range | $2.4M – $6.3M |
| Revenue range | $2.2M – $3.8M |
| EBITDA range | $668K – $1.2M |
| Industry (NAICS) | Dimension Stone Mining and Quarrying (212311) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingArvest Bank, U.S. Bank, National AssociationPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Arvest Bank PPP 2020 | All 5,114 borrowers → |
| U.S. Bank, National Association 7(a) 2025 | All 46 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/7/2020 | first | $84K | 10 |
Public records
| Jun 2025 | 7(a) | $100K |
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Flagship Stone, LLC
Flagship Stone, LLC is a dimension stone mining and quarrying company in Poteau, Oklahoma. Its estimated annual revenue is about $3.3M, with roughly $1.0M of EBITDA. It has about 10 employees. Its estimated business value is $4.6M (likely range $2.4M–$6.3M).
Common questions
- Who owns Flagship Stone, LLC?
- The owner of Flagship Stone, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Flagship Stone, LLC make?
- SeeBITDA estimates Flagship Stone, LLC's annual revenue at about $3.3M (likely between $2.2M and $3.8M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Flagship Stone, LLC worth?
- About $4.6M, roughly 4.5× its estimated EBITDA of $1.0M, typical for a dimension stone mining and quarrying company its size. Likely range: $2.4M–$6.3M.
- How many employees does Flagship Stone, LLC have?
- About 10, as reported on its PPP loan.