Fraynes Excavation Services LLC
How we got $775K
Based on its 1 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 28% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| FRAYNES EXCAVATION SERVICES LLC this business | $770K | — |
| MJQ ENTERPRISES, INC Shady Point · 7 employees | $2.3M | 3.4 mi |
| SOLID ROCK STONE INC Shady Point · 10 employees | $4.5M | 3.4 mi |
| SMOKIN FROG CONSTRUCTION LLC Poteau · 1 employees | $944K | 8.2 mi |
| THUMBS UP RANCH, LLC Bokoshe · 9 employees | $2.2M | 9.1 mi |
| FLAGSHIP STONE, LLC Poteau · 10 employees | $3.3M | 9.1 mi |
| ROCK PRODUCERS, INC Bokoshe · 3 employees | $1.6M | 9.2 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $655K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $695K |
| Estimate: the two combined (geometric mean) | $770K |
| EBITDA margin (industry, adjusted for size) | 34% |
| EBITDA = revenue × margin | $258K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $775K |
| Multiple for this size and industry | 3× |
| Value range | $408K – $1.1M |
| Revenue range | $506K – $877K |
| EBITDA range | $170K – $295K |
| Industry (NAICS) | Construction Sand and Gravel Mining (212321) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingCustomers BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Customers Bank PPP 2021 | All 220 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 3/17/2021 | first | $13K | 1 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Fraynes Excavation Services LLC
Fraynes Excavation Services LLC is a construction sand and gravel mining company in Cameron, Oklahoma, in business since 2019. Its estimated annual revenue is about $770K, with roughly $258K of EBITDA. It has about 1 employees. Its estimated business value is $775K (likely range $408K–$1.1M).
Common questions
- Who owns Fraynes Excavation Services LLC?
- The owner of Fraynes Excavation Services LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Fraynes Excavation Services LLC make?
- SeeBITDA estimates Fraynes Excavation Services LLC's annual revenue at about $770K (likely between $506K and $877K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Fraynes Excavation Services LLC worth?
- About $775K, roughly 3× its estimated EBITDA of $258K, typical for a construction sand and gravel mining company its size. Likely range: $408K–$1.1M.
- How many employees does Fraynes Excavation Services LLC have?
- About 1, as reported on its PPP loan.
- When was Fraynes Excavation Services LLC founded?
- Fraynes Excavation Services LLC has been in business since 2019.