Forouac LLC
How we got $2.0M
Based on its 29 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▼ 17% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| FOROUAC LLC this business | $7.6M | — |
| THE FORMAL NICHE LLC Edmond · 2 employees | $1.1M | 0.9 mi |
| LOGAN WESTERN SUPPLY INC. Edmond · 1 employees | $629K | 2.3 mi |
| ROKFIT INC Edmond · 3 employees | $1.6M | 4.0 mi |
| AMBER GOODALL LLC Edmond · 1 employees | $516K | 4.6 mi |
| EDMOND SUMMIT COMPANY Edmond · 7 employees | $1.8M | 4.7 mi |
| LULU AND LOS CORP Edmond · 3 employees | $1.3M | 4.8 mi |
The full calculation
| Employees reported to the SBA | 29 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $6.7M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $6.6M |
| Estimate: the two combined (geometric mean) | $7.6M |
| EBITDA margin (industry, adjusted for size) | 9% |
| EBITDA = revenue × margin | $660K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $2.0M |
| Multiple for this size and industry | 3× |
| Value range | $1.0M – $2.7M |
| Revenue range | $5.0M – $8.7M |
| EBITDA range | $434K – $752K |
| Industry (NAICS) | Retail Trade (448130) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingNBC OklahomaPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| NBC Oklahoma PPP 2021 | All 526 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 3/20/2021 | second | $124K | 29 |
About Forouac LLC
Forouac LLC is a retail trade company in Edmond, Oklahoma. Its estimated annual revenue is about $7.6M, with roughly $660K of EBITDA. It has about 29 employees. Its estimated business value is $2.0M (likely range $1.0M–$2.7M).
Common questions
- Who owns Forouac LLC?
- The owner of Forouac LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Forouac LLC make?
- SeeBITDA estimates Forouac LLC's annual revenue at about $7.6M (likely between $5.0M and $8.7M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Forouac LLC worth?
- About $2.0M, roughly 3× its estimated EBITDA of $660K, typical for a retail trade company its size. Likely range: $1.0M–$2.7M.
- How many employees does Forouac LLC have?
- About 29, as reported on its PPP loan.