Logan Western Supply Inc.
How we got $155K
Based on its 1 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 14% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| LOGAN WESTERN SUPPLY INC. this business | $629K | — |
| ROKFIT INC Edmond · 3 employees | $1.6M | 1.7 mi |
| FOROUAC LLC Edmond · 29 employees | $7.6M | 2.3 mi |
| BITTERSWEET DESIGN BOUTIQUE LLC Edmond · 2 employees | $607K | 2.8 mi |
| SNIPS & SNAILS BOUTIQUE, LLC Edmond · 7 employees | $2.4M | 2.8 mi |
| THE FORMAL NICHE LLC Edmond · 2 employees | $1.1M | 3.1 mi |
| AMBER GOODALL LLC Edmond · 1 employees | $516K | 3.5 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $457K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $666K |
| Estimate: the two combined (geometric mean) | $629K |
| EBITDA margin (industry, adjusted for size) | 12% |
| EBITDA = revenue × margin | $77K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $155K |
| Multiple for this size and industry | 2× |
| Value range | $81K – $212K |
| Revenue range | $414K – $717K |
| EBITDA range | $51K – $88K |
| Industry (NAICS) | Retail Trade (448190) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingINTRUST Bank, National AssociationPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| INTRUST Bank, National Association PPP 2020 | All 170 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/28/2020 | first | $9K | 1 |
About Logan Western Supply Inc.
Logan Western Supply Inc. is a retail trade company in Edmond, Oklahoma. Its estimated annual revenue is about $629K, with roughly $77K of EBITDA. It has about 1 employees. Its estimated business value is $155K (likely range $81K–$212K).
Common questions
- Who owns Logan Western Supply Inc.?
- The owner of Logan Western Supply Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Logan Western Supply Inc. make?
- SeeBITDA estimates Logan Western Supply Inc.'s annual revenue at about $629K (likely between $414K and $717K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Logan Western Supply Inc. worth?
- About $155K, roughly 2× its estimated EBITDA of $77K, typical for a retail trade company its size. Likely range: $81K–$212K.
- How many employees does Logan Western Supply Inc. have?
- About 1, as reported on its PPP loan.