Forrest Cattle
How we got $371K
Based on its 2 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 25% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| FORREST CATTLE this business | $870K | — |
| AUER CATTLE COMPANY Lenapah · 8 employees | $2.7M | 7.2 mi |
| ROGERS WOOLFOLK CATTLE LLC Welch · 5 employees | $2.3M | 9.1 mi |
| ROCKING K RANCH S Coffeyville · 2 employees | $1.3M | 11.3 mi |
| RUNNING F LAND AND CATTLE LLC Delaware · 1 employees | $466K | 11.4 mi |
| MORGAN BROTHERS Welch · 8 employees | $2.2M | 12.5 mi |
| SOUTH COFFEYVILLE STOCKYARDS, INC. S Coffeyville · 41 employees | $11.3M | 12.9 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.1M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $538K |
| Estimate: the two combined (geometric mean) | $870K |
| EBITDA margin (industry, adjusted for size) | 17% |
| EBITDA = revenue × margin | $148K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $371K |
| Multiple for this size and industry | 2.5× |
| Value range | $195K – $507K |
| Revenue range | $572K – $991K |
| EBITDA range | $98K – $169K |
| Industry (NAICS) | Agriculture, Forestry, Fishing (112111) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingThe Howard State BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| The Howard State Bank PPP 2021 | All 3 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 3/16/2021 | first | $8K | 2 |
About Forrest Cattle
Forrest Cattle is an agriculture, forestry, fishing company in S Coffeyville, Oklahoma. Its estimated annual revenue is about $870K, with roughly $148K of EBITDA. It has about 2 employees. Its estimated business value is $371K (likely range $195K–$507K).
Common questions
- Who owns Forrest Cattle?
- The owner of Forrest Cattle isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Forrest Cattle make?
- SeeBITDA estimates Forrest Cattle's annual revenue at about $870K (likely between $572K and $991K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Forrest Cattle worth?
- About $371K, roughly 2.5× its estimated EBITDA of $148K, typical for a agriculture, forestry, fishing company its size. Likely range: $195K–$507K.
- How many employees does Forrest Cattle have?
- About 2, as reported on its PPP loan.