Rogers Woolfolk Cattle LLC
How we got $1.1M
Based on 5 employees reported for PPP in 2021, grown at the industry's Oklahoma rate since.
What we know
Estimated value over time
▲ 25% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| ROGERS WOOLFOLK CATTLE LLC this business | $2.3M | — |
| MORGAN BROTHERS Welch · 8 employees | $2.2M | 8.9 mi |
| FORREST CATTLE S Coffeyville · 2 employees | $870K | 9.1 mi |
| ROCK HOUSE LIVESTOCK, LLC Welch · 1 employees | $461K | 11.9 mi |
| BRIAN MOONEY Welch · 1 employees | $640K | 13.7 mi |
| AUER CATTLE COMPANY Lenapah · 8 employees | $2.7M | 14.7 mi |
| ERNEST CALLISON Welch · 2 employees | $1.6M | 15.0 mi |
The full calculation
| Employees reported to the SBA | 5 |
| Industry revenue per employee | $250K |
| Revenue = employees × revenue per employee | $2.3M |
| EBITDA margin (industry, adjusted for size) | 15% |
| EBITDA = revenue × margin | $360K |
| Cross-check: revenue implied by PPP payroll | $430K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.1M |
| Multiple for this size and industry | 3× |
| Value range | $511K – $1.5M |
| Revenue range | $1.4M – $2.8M |
| EBITDA range | $213K – $426K |
| Industry (NAICS) | Agriculture, Forestry, Fishing (112111) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingArvest BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Arvest Bank PPP 2021 | All 5,114 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 3/20/2021 | first | $8K | 5 |
About Rogers Woolfolk Cattle LLC
Rogers Woolfolk Cattle LLC is an agriculture, forestry, fishing company in Welch, Oklahoma. Its estimated annual revenue is about $2.3M, with roughly $360K of EBITDA. It has about 5 employees. Its estimated business value is $1.1M (likely range $511K–$1.5M).
Common questions
- Who owns Rogers Woolfolk Cattle LLC?
- The owner of Rogers Woolfolk Cattle LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Rogers Woolfolk Cattle LLC make?
- SeeBITDA estimates Rogers Woolfolk Cattle LLC's annual revenue at about $2.3M (likely between $1.4M and $2.8M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Rogers Woolfolk Cattle LLC worth?
- About $1.1M, roughly 3× its estimated EBITDA of $360K, typical for a agriculture, forestry, fishing company its size. Likely range: $511K–$1.5M.
- How many employees does Rogers Woolfolk Cattle LLC have?
- About 5, as reported on its PPP loan.