Framin Gallery Inc
How we got $310K
Based on its 4 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Signs of a sale Some signs of a sale
- In business 43 years (since 1983)
From public records and the company's website, not a statement that it's for sale.
What they do
Framin' Gallery is a custom picture framing and art gallery in Edmond, OK that preserves and displays memories and valuables, including sports jerseys, memorabilia, and wedding dresses.
From the company's website. Industry: Retail Trade.
Estimated value over time
▲ 39% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| FRAMIN GALLERY INC this business | $1.7M | — |
| DIVERSIFIED COMMERCIAL SERVICES, INC. Edmond · 24 employees | $14.7M | 0.8 mi |
| CINNAMON BEARS LLC Edmond · 4 employees | $2.9M | 0.9 mi |
| PUPPYLOVE INC. Edmond · 3 employees | $1.4M | 1.0 mi |
| SMITH'S P.R.O. NUTRITION LLC Edmond · 8 employees | $2.1M | 1.0 mi |
| FRIENDLY CIRCLE CDC, LLC Edmond · 13 employees | $4.9M | 1.0 mi |
| ADAIR'S SLEEP WORLD INC Edmond · 6 employees | $2.7M | 1.1 mi |
The full calculation
| Employees reported to the SBA | 4 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.2M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.0M |
| Estimate: the two combined (geometric mean) | $1.7M |
| EBITDA margin (industry, adjusted for size) | 9% |
| EBITDA = revenue × margin | $155K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $310K |
| Multiple for this size and industry | 2× |
| Value range | $163K – $424K |
| Revenue range | $1.1M – $2.0M |
| EBITDA range | $102K – $177K |
| Industry (NAICS) | Retail Trade (453920) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
“Kelly and Sherrye opened in 1983, right after Sherrye found out she was pregnant with their third child.”
Leadership
- DWDacia WardStaff · Company website · source
Advisors
- BankingFirst Fidelity BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First Fidelity Bank PPP 2020 | All 940 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/14/2020 | first | $12K | 4 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Framin Gallery Inc
Framin Gallery Inc is a family-owned retail trade company in Edmond, Oklahoma, in business since 1983. Its estimated annual revenue is about $1.7M, with roughly $155K of EBITDA. It has about 4 employees. Its estimated business value is $310K (likely range $163K–$424K).
Common questions
- Who owns Framin Gallery Inc?
- The owner of Framin Gallery Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Framin Gallery Inc make?
- SeeBITDA estimates Framin Gallery Inc's annual revenue at about $1.7M (likely between $1.1M and $2.0M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Framin Gallery Inc worth?
- About $310K, roughly 2× its estimated EBITDA of $155K, typical for a retail trade company its size. Likely range: $163K–$424K.
- How many employees does Framin Gallery Inc have?
- About 4, as reported on its PPP loan.
- When was Framin Gallery Inc founded?
- Framin Gallery Inc has been in business since 1983.