Diversified Commercial Services, Inc.
How we got $3.8M
Based on its 24 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 17% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| DIVERSIFIED COMMERCIAL SERVICES, INC. this business | $14.7M | — |
| FRAMIN GALLERY INC Edmond · 4 employees | $1.7M | 0.8 mi |
| FRAMEMASTER GALLERY LLC Edmond · 5 employees | $2.0M | 1.0 mi |
| CAPTIVAPE LLC Oklahoma City · 5 employees | $2.6M | 1.3 mi |
| CINNAMON BEARS LLC Edmond · 4 employees | $2.9M | 1.6 mi |
| SMITH'S P.R.O. NUTRITION LLC Edmond · 8 employees | $2.1M | 1.7 mi |
| PUPPYLOVE INC. Edmond · 3 employees | $1.4M | 1.8 mi |
The full calculation
| Employees reported to the SBA | 24 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $11.3M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $14.7M |
| Estimate: the two combined (geometric mean) | $14.7M |
| EBITDA margin (industry, adjusted for size) | 7% |
| EBITDA = revenue × margin | $1.1M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $3.8M |
| Multiple for this size and industry | 3.6× |
| Value range | $2.0M – $5.3M |
| Revenue range | $9.7M – $16.8M |
| EBITDA range | $703K – $1.2M |
| Industry (NAICS) | Retail Trade (453998) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingProsperity BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Prosperity Bank PPP 2020 | All 748 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/16/2020 | first | $228K | 24 |
About Diversified Commercial Services, Inc.
Diversified Commercial Services, Inc. is a retail trade company in Edmond, Oklahoma. Its estimated annual revenue is about $14.7M, with roughly $1.1M of EBITDA. It has about 24 employees. Its estimated business value is $3.8M (likely range $2.0M–$5.3M).
Common questions
- Who owns Diversified Commercial Services, Inc.?
- The owner of Diversified Commercial Services, Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Diversified Commercial Services, Inc. make?
- SeeBITDA estimates Diversified Commercial Services, Inc.'s annual revenue at about $14.7M (likely between $9.7M and $16.8M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Diversified Commercial Services, Inc. worth?
- About $3.8M, roughly 3.6× its estimated EBITDA of $1.1M, typical for a retail trade company its size. Likely range: $2.0M–$5.3M.
- How many employees does Diversified Commercial Services, Inc. have?
- About 24, as reported on its PPP loan.