SeeBITDAOklahoma

Framemaster Gallery LLC

Retail Trade
  • 3226 S Boulevard, Edmond, OK
  • Since 1987
  • Family-owned
Estimated valueLow confidence
$358K
$189Klikely range$490K
About 2× its yearly profit, typical for a company this size in its industry.
Revenue
$2.0M
a year
Profit (EBITDA)
$179K
9% of revenue
Employees
5
reported in 2021
April Francis
Owner · source
Some signs of a sale
framemaster.comLinkedIn
Contact
Find April Francis on RocketReach Request removal or correction

How we got $358K

Based on its 5 employees and its payroll, both reported for PPP in 2021 and brought up to date.

5 employees × $549K each$2.7M
PPP payroll ÷ payroll's usual share of revenue$1.1M
Shown toward the top of its range×1.14
Revenue$2.0M
× 9% profit margin$179K
× 2 sale multiple = value$358K

· Own this business? Correct these figures

What we know

PPP loan, 2021
No 401(k) filing
No reported financials
Company website
Owner named

Signs of a sale Some signs of a sale

  • In business 39 years (since 1987)
  • No family successor named on its website

From public records and the company's website, not a statement that it's for sale.

What they do

FrameMaster Gallery is a family-owned and operated business in Edmond, Oklahoma, providing custom framing, fine art sales, art installation, and photo restoration and digital printing. It serves walk-in clients, designers, home builders, and architects.

Products & services
Custom framingArtArt installationPhoto restorationDigital printingPhotograph alteration and restorationPrinting & Restoration
Markets served
Walk-in clientsDesignersHome BuildersArchitects
Service area
EdmondOKC Metro
Certifications
Museum standard conservation framing

From the company's website. Industry: Retail Trade.

Customers & suppliers

Possible customers nearby

The largest businesses within about 60 miles in the markets its website says it serves.

Home builders
Engineering & architecture

Estimated value over time

▲ 33% since 2021
$0$206K$412K20212026

Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.

Compared with similar businesses nearby

BusinessEst. revenueEst. profitDistance
FRAMEMASTER GALLERY LLC
this business
$2.0M$179K—
DIVERSIFIED COMMERCIAL SERVICES, INC.
Edmond · 24 employees
$14.7M$1.1M1.0 mi
FRAMIN GALLERY INC
Edmond · 4 employees
$1.7M$155K1.2 mi
ANGELS BOUTIQUE
Edmond · 1 employees
$1.2M$118K1.6 mi
DIXIE GYPZEES CLOTHING
Edmond · 1 employees
$1.2M$118K1.6 mi
CAPTIVAPE LLC
Oklahoma City · 5 employees
$2.6M$239K1.8 mi
KYLE FLINTON INC
Edmond · 1 employees
$589K$69K1.8 mi

The full calculation

Employees reported to the SBA5
Revenue from headcount (employees × revenue per employee for companies this size)$2.7M
Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size)$1.1M
Estimate: the two combined (geometric mean)$2.0M
EBITDA margin (industry, adjusted for size)9%
EBITDA = revenue × margin$179K

Figures are shown toward the upper part of their range rather than at its middle.

Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.

Estimated value = EBITDA × typical sale multiple$358K
Multiple for this size and industry2×
Value range$189K – $490K
Revenue range$1.3M – $2.3M
EBITDA range$118K – $204K
Industry (NAICS)Retail Trade (453920)

Low confidence: the employee-based and payroll-based estimates differ by more than 2×.

EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.

Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology

People & advisors

Founded 1987Family-owned
“Providing Custom Framing Solutions to the Edmond & the OKC Metro since 1987”

Advisors

  • BankingChickasaw Community BankPPP / SBA lender

From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.

Banking relationships

Chickasaw Community Bank
PPP 2021
All 317 borrowers →

From PPP and SBA loan records, which name the bank but not the individual banker.

PPP loans

ApprovedDrawAmountForgivenJobsLender
5/29/2021first$15K$15K5Chickasaw Community Bank

Public records

Matched to this business by name and address from public government data; a match can occasionally be wrong.

About Framemaster Gallery LLC

Framemaster Gallery LLC is a family-owned retail trade company in Edmond, Oklahoma, in business since 1987. It is owned by April Francis. Its estimated annual revenue is about $2.0M, with roughly $179K of EBITDA. It has about 5 employees. Its estimated business value is $358K (likely range $189K–$490K).

Common questions

Who owns Framemaster Gallery LLC?
Framemaster Gallery LLC is owned by April Francis, according to public sources such as the company's website or filings.
How much revenue does Framemaster Gallery LLC make?
SeeBITDA estimates Framemaster Gallery LLC's annual revenue at about $2.0M (likely between $1.3M and $2.3M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
What is Framemaster Gallery LLC worth?
About $358K, roughly 2× its estimated EBITDA of $179K, typical for a retail trade company its size. Likely range: $189K–$490K.
How many employees does Framemaster Gallery LLC have?
About 5, as reported on its PPP loan.
When was Framemaster Gallery LLC founded?
Framemaster Gallery LLC has been in business since 1987.