Frazier Fire LLC
How we got $6.1M
Based on its 49 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 23% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Employees over time
▲ 16% since 2020Show as table
| Year | Source | Employees | Est. revenue |
|---|---|---|---|
| 2020 | PPP loan | 49 | $12.5M |
| 2020 | Form 5500 | 45 | $11.5M |
| 2021 | Form 5500 | 57 | $14.6M |
Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| FRAZIER FIRE LLC this business | $20.8M | — |
| COMMUNICATE ONE INC. Oklahoma City · 14 employees | $5.9M | 0.2 mi |
| METRO GRANITE, LLC Oklahoma City · 15 employees | $6.4M | 0.5 mi |
| SUPERIOR CONSTRUCTION MANAGEMENT, INC Edmond · 47 employees | $18.8M | 0.7 mi |
| ANDECO FLOORING & BLINDS, LLC Edmond · 4 employees | $1.9M | 1.1 mi |
| BEST COMPANIES, INC. Edmond · 18 employees | $10.3M | 1.2 mi |
| BH-KC INC Edmond · 4 employees | $1.9M | 1.2 mi |
The full calculation
| Employees reported to the SBA | 49 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $18.5M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $17.9M |
| Estimate: the two combined (geometric mean) | $20.8M |
| EBITDA margin (industry, adjusted for size) | 9% |
| EBITDA = revenue × margin | $1.8M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $6.1M |
| Multiple for this size and industry | 3.4× |
| Value range | $3.2M – $8.4M |
| Revenue range | $13.7M – $23.7M |
| EBITDA range | $1.2M – $2.1M |
| Industry (NAICS) | All Other Specialty Trade Contractors (238990) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFirst National Bank of OklahomaPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First National Bank of Oklahoma PPP 2020, PPP 2021 | All 405 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/5/2020 | first | $495K | 49 |
| 1/20/2021 | second | $495K | 46 |
About Frazier Fire LLC
Frazier Fire LLC is a fencing, siding & exterior company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $20.8M, with roughly $1.8M of EBITDA. It has about 57 employees. Its estimated business value is $6.1M (likely range $3.2M–$8.4M).
Common questions
- Who owns Frazier Fire LLC?
- The owner of Frazier Fire LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Frazier Fire LLC make?
- SeeBITDA estimates Frazier Fire LLC's annual revenue at about $20.8M (likely between $13.7M and $23.7M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Frazier Fire LLC worth?
- About $6.1M, roughly 3.4× its estimated EBITDA of $1.8M, typical for a fencing, siding & exterior company its size. Likely range: $3.2M–$8.4M.
- How many employees does Frazier Fire LLC have?
- About 57, from its 2021 retirement-plan filing.