Fuji, Inc.
How we got $439K
Based on its 25 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 26% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| FUJI, INC. this business | $2.5M | — |
| ELASHI TRADING GROUP INC. Tulsa · 5 employees | $676K | 0.0 mi |
| PHO VN & BANH MI Tulsa · 1 employees | $116K | 0.0 mi |
| Cumin Flavor Of India Tulsa | $1.7M | 0.0 mi |
| Afro- Flavourz Tulsa | $1.7M | 0.0 mi |
| Hiya Chili Tulsa | $1.7M | 0.0 mi |
| Jersey Mike's Subs Broken Arrow | $1.7M | 0.0 mi |
The full calculation
| Employees reported to the SBA | 25 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.0M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.4M |
| Estimate: the two combined (geometric mean) | $2.5M |
| EBITDA margin (industry, adjusted for size) | 10% |
| EBITDA = revenue × margin | $244K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $439K |
| Multiple for this size and industry | 1.8× |
| Value range | $231K – $600K |
| Revenue range | $1.6M – $2.8M |
| EBITDA range | $160K – $278K |
| Industry (NAICS) | Full-Service Restaurants (722511) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingSecurity BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Security Bank PPP 2020, PPP 2021 | All 617 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/6/2020 | first | $110K | 25 |
| 1/23/2021 | second | $133K | 25 |
About Fuji, Inc.
Fuji, Inc. is a restaurants company in Tulsa, Oklahoma. Its estimated annual revenue is about $2.5M, with roughly $244K of EBITDA. It has about 25 employees. Its estimated business value is $439K (likely range $231K–$600K).
Common questions
- Who owns Fuji, Inc.?
- The owner of Fuji, Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Fuji, Inc. make?
- SeeBITDA estimates Fuji, Inc.'s annual revenue at about $2.5M (likely between $1.6M and $2.8M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Fuji, Inc. worth?
- About $439K, roughly 1.8× its estimated EBITDA of $244K, typical for a restaurants company its size. Likely range: $231K–$600K.
- How many employees does Fuji, Inc. have?
- About 25, as reported on its PPP loan.