Pho Vn & Banh Mi
How we got $27K
Based on its 1 employees and its payroll, both reported for PPP in 2021 and brought up to date.
Estimated value over time
▲ 20% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
What they do
Pho V-Nam & Banh Mi is a Vietnamese restaurant in Tulsa, OK offering dine-in and take-out meals, including pho, banh mi and rice and noodle dishes.
From the company's website. Industry: Restaurants.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| PHO VN & BANH MI this business | $116K | — |
| ELASHI TRADING GROUP INC. Tulsa · 5 employees | $677K | 0.0 mi |
| FUJI, INC. Tulsa · 25 employees | $2.5M | 0.0 mi |
| Cumin Flavor Of India Tulsa | $1.7M | 0.0 mi |
| Afro- Flavourz Tulsa | $1.7M | 0.0 mi |
| Hiya Chili Tulsa | $1.7M | 0.0 mi |
| Jersey Mike's Subs Broken Arrow | $1.7M | 0.0 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $138K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $75K |
| Estimate: the two combined (geometric mean) | $116K |
| EBITDA margin (industry, adjusted for size) | 13% |
| EBITDA = revenue × margin | $15K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $27K |
| Multiple for this size and industry | 1.8× |
| Value range | $14K – $37K |
| Revenue range | $76K – $132K |
| EBITDA range | $10K – $17K |
| Industry (NAICS) | Full-Service Restaurants (722511) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingArvest BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Arvest Bank PPP 2021 | All 5,114 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 2/2/2021 | first | $2K | 1 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Pho Vn & Banh Mi
Pho Vn & Banh Mi is a restaurants company in Tulsa, Oklahoma, in business since 2025. Its estimated annual revenue is about $116K, with roughly $15K of EBITDA. It has about 1 employees. Its estimated business value is $27K (likely range $14K–$37K).
Common questions
- Who owns Pho Vn & Banh Mi?
- The owner of Pho Vn & Banh Mi isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Pho Vn & Banh Mi make?
- SeeBITDA estimates Pho Vn & Banh Mi's annual revenue at about $116K (likely between $76K and $132K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Pho Vn & Banh Mi worth?
- About $27K, roughly 1.8× its estimated EBITDA of $15K, typical for a restaurants company its size. Likely range: $14K–$37K.
- How many employees does Pho Vn & Banh Mi have?
- About 1, as reported on its PPP loan.
- When was Pho Vn & Banh Mi founded?
- Pho Vn & Banh Mi has been in business since 2025.