Fuse3 Solutions LLC
How we got $3.7M
Based on its 62 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 44% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
What they do
Fuse3 Solutions is a relationship-focused professional staffing agency that matches Oklahoma employers with job candidates through direct hire, contract, and contract-to-hire placements.
From the company's website. Industry: Staffing & recruiting.
Customers & suppliers
Possible customers nearby
The largest businesses within about 60 miles in the markets its website says it serves.
- PAYCOM PAYROLL, LLC · Oklahoma City, 12 mi · $937.4M
- FINLEY AND COOK PLLC · Shawnee, 35 mi · $45.0M
- ALLON TRANSPORTATION SERVICES LL · Okla. City, 4 mi · $39.6M
- PHAN BROTHERS LLC · Oklahoma City, 1 mi · $39.2M
- POLSTON TAX RESOLUTION AND ACCOUNTING, LLC · Norman, 19 mi · $21.7M
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| FUSE3 SOLUTIONS LLC this business | $10.3M | — |
| ACCEL, LLC Oklahoma City · 6 employees | $1.1M | 0.1 mi |
| AMERICAN STAFFCORP OF OKC, LLC Oklahoma City · 160 employees | $14.6M | 0.3 mi |
| Galt Foundation Oklahoma City | $1.1M | 0.4 mi |
| Frontline Source Group Oklahoma City | $1.1M | 0.6 mi |
| Insperity Oklahoma City | $1.1M | 0.6 mi |
| TAYLOR STAFFING HEADQUARTERS, LLC Oklahoma City · 3 employees | $364K | 0.7 mi |
The full calculation
| Employees reported to the SBA | 62 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $9.2M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $8.8M |
| Estimate: the two combined (geometric mean) | $10.3M |
| EBITDA margin (industry, adjusted for size) | 9% |
| EBITDA = revenue × margin | $968K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $3.7M |
| Multiple for this size and industry | 3.8× |
| Value range | $1.9M – $5.0M |
| Revenue range | $6.7M – $11.7M |
| EBITDA range | $637K – $1.1M |
| Industry (NAICS) | Employment Placement Agencies (561311) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingArvest BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Arvest Bank PPP 2020 | All 5,114 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/6/2020 | first | $570K | 62 |
2 locations
| 914 N BROADWAY AVE | Oklahoma City | This listing |
| 2501 Liberty Pkwy Ste 700-A | Oklahoma City | View |
Revenue, profit and value are for the whole company.
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Fuse3 Solutions LLC
Fuse3 Solutions LLC is a staffing & recruiting company in Oklahoma City, Oklahoma, in business since 2013. It is owned by Ryan Albee (Founder). Its estimated annual revenue is about $10.3M, with roughly $968K of EBITDA. It has about 62 employees. Its estimated business value is $3.7M (likely range $1.9M–$5.0M). It has 2 locations.
Common questions
- Who owns Fuse3 Solutions LLC?
- Fuse3 Solutions LLC is owned by Ryan Albee (Founder), according to public sources such as the company's website or filings.
- How much revenue does Fuse3 Solutions LLC make?
- SeeBITDA estimates Fuse3 Solutions LLC's annual revenue at about $10.3M (likely between $6.7M and $11.7M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Fuse3 Solutions LLC worth?
- About $3.7M, roughly 3.8× its estimated EBITDA of $968K, typical for a staffing & recruiting company its size. Likely range: $1.9M–$5.0M.
- How many employees does Fuse3 Solutions LLC have?
- About 62, as reported on its PPP loan.
- When was Fuse3 Solutions LLC founded?
- Fuse3 Solutions LLC has been in business since 2013.