Gardner Grocery LLC
How we got $627K
Based on its 13 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 33% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| GARDNER GROCERY LLC this business | $4.3M | — |
| UMAJI, LLC Antlers · 2 employees | $980K | 0.9 mi |
| T 2 Stores and Cafe Soper | $3.0M | 14.2 mi |
| Winn-Dixie Hugo | $3.0M | 17.3 mi |
| TXB Hugo | $3.0M | 18.3 mi |
| EARTHMAN CORNER STORE CORPORATION Fort Towson · 12 employees | $2.4M | 24.9 mi |
| PAUL MULLINS, INC. Atoka · 3 employees | $2.0M | 30.6 mi |
The full calculation
| Employees reported to the SBA | 13 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $4.6M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $3.1M |
| Estimate: the two combined (geometric mean) | $4.3M |
| EBITDA margin (industry, adjusted for size) | 6% |
| EBITDA = revenue × margin | $261K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $627K |
| Multiple for this size and industry | 2.4× |
| Value range | $330K – $858K |
| Revenue range | $2.8M – $4.9M |
| EBITDA range | $172K – $298K |
| Industry (NAICS) | Supermarkets and Other Grocery Retailers (except Convenience Retailers) (445110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingFirstBankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| FirstBank PPP 2020 | All 263 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/6/2020 | first | $36K | 13 |
About Gardner Grocery LLC
Gardner Grocery LLC is a supermarkets and other grocery retailers (except convenience retailers) company in Antlers, Oklahoma. Its estimated annual revenue is about $4.3M, with roughly $261K of EBITDA. It has about 13 employees. Its estimated business value is $627K (likely range $330K–$858K).
Common questions
- Who owns Gardner Grocery LLC?
- The owner of Gardner Grocery LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Gardner Grocery LLC make?
- SeeBITDA estimates Gardner Grocery LLC's annual revenue at about $4.3M (likely between $2.8M and $4.9M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Gardner Grocery LLC worth?
- About $627K, roughly 2.4× its estimated EBITDA of $261K, typical for a supermarkets and other grocery retailers (except convenience retailers) company its size. Likely range: $330K–$858K.
- How many employees does Gardner Grocery LLC have?
- About 13, as reported on its PPP loan.