Gm Resources Inc.
How we got $3.1M
Based on its 50 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 27% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Employees over time
▼ 42% since 2020Show as table
| Year | Source | Employees | Est. revenue |
|---|---|---|---|
| 2020 | PPP loan | 50 | $3.8M |
| 2020 | Form 5500 | 8 | $610K |
| 2021 | Form 5500 | 21 | $1.6M |
| 2022 | Form 5500 | 21 | $1.6M |
| 2023 | Form 5500 | 19 | $1.4M |
| 2024 | Form 5500 | 18 | $1.4M |
| 2025 | Form 5500 | 29 | $2.2M |
Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| GM RESOURCES INC. this business | $4.1M | — |
| HUMANITY HOSPICE, LLC Edmond · 110 employees | $16.2M | 1.0 mi |
| EMPOWERMENT COMMUNITY SERVICES LLC Edmond · 2 employees | $437K | 1.4 mi |
| FAMILY CARE HOME HEALTH INC Edmond · 37 employees | $2.9M | 1.9 mi |
| INTREPID HOME CARE OF OKLAHOMA, LLC Edmond · 4 employees | $565K | 1.9 mi |
| CENTRAL OKLAHOMA HOMECARE, LLC Edmond · 51 employees | $4.7M | 1.9 mi |
| HEALTHCOMP CLINICAL AND BUSINESS SERVICES, INC. Edmond · 25 employees | $2.0M | 2.2 mi |
The full calculation
| Employees reported to the SBA | 50 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $4.9M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.6M |
| Estimate: the two combined (geometric mean) | $4.1M |
| EBITDA margin (industry, adjusted for size) | 18% |
| EBITDA = revenue × margin | $723K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $3.1M |
| Multiple for this size and industry | 4.3× |
| Value range | $1.6M – $4.3M |
| Revenue range | $2.7M – $4.6M |
| EBITDA range | $476K – $825K |
| Industry (NAICS) | Home Health Care Services (621610) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFirst Bank of the LakePPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First Bank of the Lake PPP 2020 | All 24 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/15/2020 | first | $154K | 50 |
About Gm Resources Inc.
Gm Resources Inc. is a home health & senior care company in Edmond, Oklahoma. Its estimated annual revenue is about $4.1M, with roughly $723K of EBITDA. It has about 29 employees. Its estimated business value is $3.1M (likely range $1.6M–$4.3M).
Common questions
- Who owns Gm Resources Inc.?
- The owner of Gm Resources Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Gm Resources Inc. make?
- SeeBITDA estimates Gm Resources Inc.'s annual revenue at about $4.1M (likely between $2.7M and $4.6M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Gm Resources Inc. worth?
- About $3.1M, roughly 4.3× its estimated EBITDA of $723K, typical for a home health & senior care company its size. Likely range: $1.6M–$4.3M.
- How many employees does Gm Resources Inc. have?
- About 29, from its 2025 retirement-plan filing.