Golden Oaks Village of Stillwater LLC
How we got $1.2M
Based on its 55 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Signs of a sale Unlikely to sell soon
- In business 23 years (since 2003)
From public records and the company's website, not a statement that it's for sale.
What they do
Golden Oaks Village of Stillwater is a licensed independent and assisted living community in a country setting in Stillwater, Oklahoma. It offers apartments, duplexes, or patio homes with personalized care, dining, social activities, and free transportation.
From the company's website. Industry: Continuing Care Retirement Communities.
Estimated value over time
▲ 2% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| GOLDEN OAKS VILLAGE OF STILLWATER LLC this business | $6.5M | — |
| STILLWATER RETIREMENT, LLC Stillwater · 55 employees | $5.5M | 0.9 mi |
| Westhaven Nursing Home Stillwater | $3.8M | 2.8 mi |
| Stillwater Creek Skilled Nursing & Therapy Stillwater | $3.8M | 3.6 mi |
| Stillwater Christian Villa Stillwater | $3.8M | 4.6 mi |
| Renaissance of Stillwater Stillwater | $3.8M | 5.7 mi |
| Brookdale Stillwater Stillwater | $3.8M | 5.8 mi |
The full calculation
| Employees reported to the SBA | 55 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $5.4M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $6.1M |
| Estimate: the two combined (geometric mean) | $6.5M |
| EBITDA margin (industry, adjusted for size) | 6% |
| EBITDA = revenue × margin | $413K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.2M |
| Multiple for this size and industry | 3× |
| Value range | $653K – $1.7M |
| Revenue range | $4.3M – $7.4M |
| EBITDA range | $272K – $471K |
| Industry (NAICS) | Continuing Care Retirement Communities (623311) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingExchange Bank and Trust CompanyPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Exchange Bank and Trust Company PPP 2020 | All 217 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/4/2020 | first | $330K | 55 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Golden Oaks Village of Stillwater LLC
Golden Oaks Village of Stillwater LLC is a continuing care retirement communities company in Stillwater, Oklahoma, in business since 2003. Its estimated annual revenue is about $6.5M, with roughly $413K of EBITDA. It has about 55 employees. Its estimated business value is $1.2M (likely range $653K–$1.7M).
Common questions
- Who owns Golden Oaks Village of Stillwater LLC?
- The owner of Golden Oaks Village of Stillwater LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Golden Oaks Village of Stillwater LLC make?
- SeeBITDA estimates Golden Oaks Village of Stillwater LLC's annual revenue at about $6.5M (likely between $4.3M and $7.4M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Golden Oaks Village of Stillwater LLC worth?
- About $1.2M, roughly 3× its estimated EBITDA of $413K, typical for a continuing care retirement communities company its size. Likely range: $653K–$1.7M.
- How many employees does Golden Oaks Village of Stillwater LLC have?
- About 55, as reported on its PPP loan.
- When was Golden Oaks Village of Stillwater LLC founded?
- Golden Oaks Village of Stillwater LLC has been in business since 2003.