Goodwill Ab Inc
How we got $377K
Based on 6 employees reported for PPP in 2020, grown at the industry's Oklahoma rate since.
Estimated value over time
▲ 36% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| GOODWILL AB INC this business | $2.8M | — |
| LAKE WAY TRAVEL CENTER INC Euless · 5 employees | $1.7M | 4.9 mi |
| OAKLAND GROCERY INC. Madill · 9 employees | $4.6M | 14.2 mi |
| HUNZE INC Colbert · 13 employees | $3.1M | 18.9 mi |
| SINGH SONS INVESTMENT GROUP INC Ardmore · 6 employees | $1.6M | 22.6 mi |
| STAR SONS INVESTMENT GROUP INC Ardmore · 4 employees | $3.0M | 22.6 mi |
| TEXOMA TRUCK CENTER LTD Ardmore · 5 employees | $2.2M | 22.6 mi |
The full calculation
| Employees reported to the SBA | 6 |
| Industry revenue per employee | $270K |
| Revenue = employees × revenue per employee | $2.8M |
| EBITDA margin (industry, adjusted for size) | 7% |
| EBITDA = revenue × margin | $188K |
| Cross-check: revenue implied by PPP payroll | $533K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $377K |
| Multiple for this size and industry | 2× |
| Value range | $178K – $535K |
| Revenue range | $1.7M – $3.3M |
| EBITDA range | $111K – $223K |
| Industry (NAICS) | Grocery and Convenience Retailers (445120) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingFirst United Bank and Trust CompanyPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First United Bank and Trust Company PPP 2020 | All 2,229 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/15/2020 | first | $6K | 6 |
About Goodwill Ab Inc
Goodwill Ab Inc is a grocery and convenience retailers company in Kingston, Oklahoma. Its estimated annual revenue is about $2.8M, with roughly $188K of EBITDA. It has about 6 employees. Its estimated business value is $377K (likely range $178K–$535K).
Common questions
- Who owns Goodwill Ab Inc?
- The owner of Goodwill Ab Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Goodwill Ab Inc make?
- SeeBITDA estimates Goodwill Ab Inc's annual revenue at about $2.8M (likely between $1.7M and $3.3M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Goodwill Ab Inc worth?
- About $377K, roughly 2× its estimated EBITDA of $188K, typical for a grocery and convenience retailers company its size. Likely range: $178K–$535K.
- How many employees does Goodwill Ab Inc have?
- About 6, as reported on its PPP loan.