Hunze Inc
How we got $305K
Based on its 13 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 36% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| HUNZE INC this business | $2.3M | — |
| LAST DANCE LLC Calera · 3 employees | $1.1M | 7.2 mi |
| LAKE WAY ONE STOP, L.L.C. Durant · 7 employees | $2.2M | 11.1 mi |
| DURANT FOODS INC Durant · 33 employees | $7.9M | 12.5 mi |
| LAKE WAY TRAVEL CENTER INC Euless · 5 employees | $1.2M | 14.2 mi |
| GOODWILL AB INC Kingston · 6 employees | $2.0M | 19.0 mi |
| HUNZIYAN INC. Caddo · 6 employees | $1.5M | 22.9 mi |
The full calculation
| Employees reported to the SBA | 13 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $3.2M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.6M |
| Estimate: the two combined (geometric mean) | $2.3M |
| EBITDA margin (industry, adjusted for size) | 7% |
| EBITDA = revenue × margin | $153K |
Brought up to date: prices are 10% higher than in the benchmark's year and Oklahoma employment in this industry has grown 9% since 2020, both included above.
| Estimated value = EBITDA × typical sale multiple | $305K |
| Multiple for this size and industry | 2× |
| Value range | $183K – $476K |
| Revenue range | $1.7M – $3.0M |
| EBITDA range | $114K – $198K |
| Industry (NAICS) | Grocery and Convenience Retailers (445120) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFirst United Bank and Trust CompanyPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First United Bank and Trust Company PPP 2020 | All 2,229 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/9/2020 | first | $28K | 13 |
About Hunze Inc
Hunze Inc is a grocery and convenience retailers company in Colbert, Oklahoma. Its estimated annual revenue is about $2.3M, with roughly $153K of EBITDA. It has about 13 employees. Its estimated business value is $305K (likely range $183K–$476K).
Common questions
- Who owns Hunze Inc?
- The owner of Hunze Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Hunze Inc make?
- SeeBITDA estimates Hunze Inc's annual revenue at about $2.3M (likely between $1.7M and $3.0M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Hunze Inc worth?
- About $305K, roughly 2× its estimated EBITDA of $153K, typical for a grocery and convenience retailers company its size. Likely range: $183K–$476K.
- How many employees does Hunze Inc have?
- About 13, as reported on its PPP loan.