Gore's Fuel, LLC
How we got $17.6M
Based on 279 employees reported for PPP in 2020, grown at the industry's Oklahoma rate since.
What we know
Estimated value over time
▲ 36% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| GORE'S FUEL, LLC this business | $91.0M | — |
| CNK, LLC Taloga · 5 employees | $2.6M | 8.9 mi |
| J&S JONES CORP Canton · 9 employees | $3.7M | 17.6 mi |
| LONGSTOPS LLC Vici · 23 employees | $7.4M | 19.1 mi |
| VICI GROCERY LLC Vici · 6 employees | $2.8M | 19.2 mi |
| B-MART CORP Vici · 2 employees | $2.0M | 19.2 mi |
| BRYANT'S FAMILY, LLC Camargo · 6 employees | $2.3M | 21.4 mi |
The full calculation
| Employees reported to the SBA | 279 |
| Industry revenue per employee | $270K |
| Revenue = employees × revenue per employee | $91.0M |
| EBITDA margin (industry, adjusted for size) | 4% |
| EBITDA = revenue × margin | $4.0M |
| Cross-check: revenue implied by PPP payroll | $10.4M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $17.6M |
| Multiple for this size and industry | 4.4× |
| Value range | $8.3M – $25.0M |
| Revenue range | $53.9M – $107.7M |
| EBITDA range | $2.4M – $4.7M |
| Industry (NAICS) | Grocery and Convenience Retailers (445120) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingAlva State Bank & Trust Company, The Seiling State BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Alva State Bank & Trust Company PPP 2020 | All 172 borrowers → |
| The Seiling State Bank PPP 2021 | All 48 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/7/2020 | first | $173K | 23 |
| 2/12/2021 | second | $144K | 279 |
About Gore's Fuel, LLC
Gore's Fuel, LLC is a grocery and convenience retailers company in Seiling, Oklahoma. Its estimated annual revenue is about $91.0M, with roughly $4.0M of EBITDA. It has about 279 employees. Its estimated business value is $17.6M (likely range $8.3M–$25.0M).
Common questions
- Who owns Gore's Fuel, LLC?
- The owner of Gore's Fuel, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Gore's Fuel, LLC make?
- SeeBITDA estimates Gore's Fuel, LLC's annual revenue at about $91.0M (likely between $53.9M and $107.7M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Gore's Fuel, LLC worth?
- About $17.6M, roughly 4.4× its estimated EBITDA of $4.0M, typical for a grocery and convenience retailers company its size. Likely range: $8.3M–$25.0M.
- How many employees does Gore's Fuel, LLC have?
- About 279, as reported on its PPP loan.