Vici Grocery LLC
How we got $377K
Based on its 6 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 27% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| VICI GROCERY LLC this business | $2.8M | — |
| B-MART CORP Vici · 2 employees | $2.0M | 0.0 mi |
| LONGSTOPS LLC Vici · 23 employees | $7.4M | 0.1 mi |
| BRYANT'S FAMILY, LLC Camargo · 6 employees | $2.3M | 9.2 mi |
| SWEETS ENTERPRISES INC Woodward · 13 employees | $3.3M | 18.2 mi |
| GORE'S FUEL, LLC Seiling · 279 employees | $91.1M | 19.2 mi |
| CNK, LLC Taloga · 5 employees | $2.6M | 20.1 mi |
The full calculation
| Employees reported to the SBA | 6 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.4M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.5M |
| Estimate: the two combined (geometric mean) | $2.8M |
| EBITDA margin (industry, adjusted for size) | 7% |
| EBITDA = revenue × margin | $188K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $377K |
| Multiple for this size and industry | 2× |
| Value range | $198K – $515K |
| Revenue range | $1.8M – $3.2M |
| EBITDA range | $124K – $215K |
| Industry (NAICS) | Supermarkets and Other Grocery Retailers (except Convenience Retailers) (445110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingThe Stock Exchange BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| The Stock Exchange Bank PPP 2021 | All 200 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 1/22/2021 | first | $26K | 6 |
About Vici Grocery LLC
Vici Grocery LLC is a supermarkets and other grocery retailers (except convenience retailers) company in Vici, Oklahoma. Its estimated annual revenue is about $2.8M, with roughly $188K of EBITDA. It has about 6 employees. Its estimated business value is $377K (likely range $198K–$515K).
Common questions
- Who owns Vici Grocery LLC?
- The owner of Vici Grocery LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Vici Grocery LLC make?
- SeeBITDA estimates Vici Grocery LLC's annual revenue at about $2.8M (likely between $1.8M and $3.2M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Vici Grocery LLC worth?
- About $377K, roughly 2× its estimated EBITDA of $188K, typical for a supermarkets and other grocery retailers (except convenience retailers) company its size. Likely range: $198K–$515K.
- How many employees does Vici Grocery LLC have?
- About 6, as reported on its PPP loan.