Grand Care Pharmacy
How we got $1.8M
Based on its 17 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Signs of a sale Unlikely to sell soon
- In business 23 years (since 2003)
From public records and the company's website, not a statement that it's for sale.
What they do
Grand Care Pharmacy is a local pharmacy serving the communities of Chickasha since 2003, offering customized compounding and healthcare services to its patients and their families.
From the company's website. Industry: Pharmacies.
Estimated value over time
▲ 24% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| GRAND CARE PHARMACY this business | $9.2M | — |
| SERVICE MASTER MEDICAL, LLC Chickasha · 4 employees | $2.3M | 0.1 mi |
| CHICKASHA CLINIC PHARMACY, LLC Chickasha · 8 employees | $6.9M | 0.1 mi |
| LIBERTY DRUG, INC. Chickasha · 12 employees | $7.0M | 1.4 mi |
| LOVELL'S PHARMACY, INC Anadarko · 3 employees | $3.3M | 16.6 mi |
| BLANCHARD DRUG & GFIT, INC. Blanchard · 6 employees | $5.1M | 18.2 mi |
| SOONER HEARING AIDS LLC Cyril · 1 employees | $647K | 18.7 mi |
The full calculation
| Employees reported to the SBA | 17 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $9.8M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $6.7M |
| Estimate: the two combined (geometric mean) | $9.2M |
| EBITDA margin (industry, adjusted for size) | 7% |
| EBITDA = revenue × margin | $615K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.8M |
| Multiple for this size and industry | 3× |
| Value range | $972K – $2.5M |
| Revenue range | $6.1M – $10.5M |
| EBITDA range | $405K – $702K |
| Industry (NAICS) | Retail Trade (446110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingIndependent Bank d/b/a Independent FinancialPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Independent Bank d/b/a Independent Financial PPP 2020 | All 8 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/13/2020 | first | $95K | 17 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Grand Care Pharmacy
Grand Care Pharmacy is a pharmacies company in Chickasha, Oklahoma, in business since 2003. It is owned by Pam Lee (Pharmacist/Owner). Its estimated annual revenue is about $9.2M, with roughly $615K of EBITDA. It has about 17 employees. Its estimated business value is $1.8M (likely range $972K–$2.5M).
Common questions
- Who owns Grand Care Pharmacy?
- Grand Care Pharmacy is owned by Pam Lee (Pharmacist/Owner), according to public sources such as the company's website or filings.
- How much revenue does Grand Care Pharmacy make?
- SeeBITDA estimates Grand Care Pharmacy's annual revenue at about $9.2M (likely between $6.1M and $10.5M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Grand Care Pharmacy worth?
- About $1.8M, roughly 3× its estimated EBITDA of $615K, typical for a pharmacies company its size. Likely range: $972K–$2.5M.
- How many employees does Grand Care Pharmacy have?
- About 17, as reported on its PPP loan.
- When was Grand Care Pharmacy founded?
- Grand Care Pharmacy has been in business since 2003.