Service Master Medical, LLC
How we got $389K
Based on its 4 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 54% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Signs of a sale Unlikely to sell soon
- In business 15 years (since 2011)
From public records and the company's website, not a statement that it's for sale.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SERVICE MASTER MEDICAL, LLC this business | $2.3M | — |
| CHICKASHA CLINIC PHARMACY, LLC Chickasha · 8 employees | $6.9M | 0.0 mi |
| GRAND CARE PHARMACY Chickasha · 17 employees | $9.2M | 0.1 mi |
| LIBERTY DRUG, INC. Chickasha · 12 employees | $7.0M | 1.5 mi |
| LOVELL'S PHARMACY, INC Anadarko · 3 employees | $3.3M | 16.5 mi |
| BLANCHARD DRUG & GFIT, INC. Blanchard · 6 employees | $5.1M | 18.3 mi |
| SOONER HEARING AIDS LLC Cyril · 1 employees | $647K | 18.7 mi |
The full calculation
| Employees reported to the SBA | 4 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.2M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.9M |
| Estimate: the two combined (geometric mean) | $2.3M |
| EBITDA margin (industry, adjusted for size) | 8% |
| EBITDA = revenue × margin | $195K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $389K |
| Multiple for this size and industry | 2× |
| Value range | $205K – $533K |
| Revenue range | $1.5M – $2.7M |
| EBITDA range | $128K – $222K |
| Industry (NAICS) | Retail Trade (446199) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingThe First National Bank and Trust Co, Chickasha, OklahomaPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| The First National Bank and Trust Co, Chickasha, Oklahoma PPP 2020 | All 478 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/15/2020 | first | $36K | 4 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Service Master Medical, LLC
Service Master Medical, LLC is a retail trade company in Chickasha, Oklahoma, in business since 2011. It is owned by Shawn Dale McClanahan. Its estimated annual revenue is about $2.3M, with roughly $195K of EBITDA. It has about 4 employees. Its estimated business value is $389K (likely range $205K–$533K).
Common questions
- Who owns Service Master Medical, LLC?
- Service Master Medical, LLC is owned by Shawn Dale McClanahan, according to public sources such as the company's website or filings.
- How much revenue does Service Master Medical, LLC make?
- SeeBITDA estimates Service Master Medical, LLC's annual revenue at about $2.3M (likely between $1.5M and $2.7M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Service Master Medical, LLC worth?
- About $389K, roughly 2× its estimated EBITDA of $195K, typical for a retail trade company its size. Likely range: $205K–$533K.
- How many employees does Service Master Medical, LLC have?
- About 4, as reported on its PPP loan.
- When was Service Master Medical, LLC founded?
- Service Master Medical, LLC has been in business since 2011.