Grand Lake Detail, LLC
How we got $124K
Based on 1 employees reported for PPP in 2020, grown at the industry's Oklahoma rate since.
What we know
What they do
Grand Lakeside Cabins rents two lakeside cabins, Sunrise and Sunset, on Duck Creek at Grand Lake O' the Cherokees for a getaway stay.
From the company's website. Industry: Car dealers.
Estimated value over time
▲ 36% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| GRAND LAKE DETAIL, LLC this business | $1.0M | — |
| DICK LANE'S OF GRAND LAKE, INC Afton · 14 employees | $14.7M | 1.9 mi |
| STAC INC Ketchum · 3 employees | $2.2M | 2.8 mi |
| ARROWHEAD INV. & DEVL. CO DBA ARROWHEAD YACHT Ketchum | $82.9M | 3.4 mi |
| THE GOLF CART GUYZ LLC Afton · 1 employees | $986K | 9.5 mi |
| MD JOHNSON, LLC Vinita · 3 employees | $3.4M | 10.9 mi |
| DEMMITT MARINE, LLC Grove · 10 employees | $7.4M | 11.2 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Industry revenue per employee | $592K |
| Revenue = employees × revenue per employee | $1.0M |
| EBITDA margin (industry, adjusted for size) | 6% |
| EBITDA = revenue × margin | $62K |
| Cross-check: revenue implied by PPP payroll | $232K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $124K |
| Multiple for this size and industry | 2× |
| Value range | $59K – $176K |
| Revenue range | $605K – $1.2M |
| EBITDA range | $37K – $73K |
| Industry (NAICS) | Boat Dealers (441222) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingBayFirst National BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BayFirst National Bank PPP 2020 | All 47 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 6/30/2020 | first | $3K | 1 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Grand Lake Detail, LLC
Grand Lake Detail, LLC is a car dealers company in Afton, Oklahoma, in business since 2024. Its estimated annual revenue is about $1.0M, with roughly $62K of EBITDA. It has about 1 employees. Its estimated business value is $124K (likely range $59K–$176K).
Common questions
- Who owns Grand Lake Detail, LLC?
- The owner of Grand Lake Detail, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Grand Lake Detail, LLC make?
- SeeBITDA estimates Grand Lake Detail, LLC's annual revenue at about $1.0M (likely between $605K and $1.2M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Grand Lake Detail, LLC worth?
- About $124K, roughly 2× its estimated EBITDA of $62K, typical for a car dealers company its size. Likely range: $59K–$176K.
- How many employees does Grand Lake Detail, LLC have?
- About 1, as reported on its PPP loan.
- When was Grand Lake Detail, LLC founded?
- Grand Lake Detail, LLC has been in business since 2024.