Stac Inc
How we got $238K
Based on its 3 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 36% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| STAC INC this business | $2.2M | — |
| ARROWHEAD INV. & DEVL. CO DBA ARROWHEAD YACHT Ketchum | $82.9M | 0.7 mi |
| GRAND LAKE DETAIL, LLC Afton · 1 employees | $1.0M | 2.8 mi |
| DICK LANE'S OF GRAND LAKE, INC Afton · 14 employees | $14.7M | 4.3 mi |
| MD JOHNSON, LLC Vinita · 3 employees | $3.4M | 9.9 mi |
| THE GOLF CART GUYZ LLC Afton · 1 employees | $986K | 12.0 mi |
| DEMMITT MARINE, LLC Grove · 10 employees | $7.4M | 13.9 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.6M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.4M |
| Estimate: the two combined (geometric mean) | $2.2M |
| EBITDA margin (industry, adjusted for size) | 5% |
| EBITDA = revenue × margin | $119K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $238K |
| Multiple for this size and industry | 2× |
| Value range | $125K – $325K |
| Revenue range | $1.4M – $2.5M |
| EBITDA range | $78K – $135K |
| Industry (NAICS) | Boat Dealers (441222) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingGrand Savings BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Grand Savings Bank PPP 2020 | All 196 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/10/2020 | first | $16K | 3 |
About Stac Inc
Stac Inc is a car dealers company in Ketchum, Oklahoma. Its estimated annual revenue is about $2.2M, with roughly $119K of EBITDA. It has about 3 employees. Its estimated business value is $238K (likely range $125K–$325K).
Common questions
- Who owns Stac Inc?
- The owner of Stac Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Stac Inc make?
- SeeBITDA estimates Stac Inc's annual revenue at about $2.2M (likely between $1.4M and $2.5M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Stac Inc worth?
- About $238K, roughly 2× its estimated EBITDA of $119K, typical for a car dealers company its size. Likely range: $125K–$325K.
- How many employees does Stac Inc have?
- About 3, as reported on its PPP loan.