Grand Lake Dock LLC
How we got $955K
Based on its 8 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 21% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| GRAND LAKE DOCK LLC this business | $3.2M | — |
| H&H DOCK SERVICE, LLC Grove · 4 employees | $3.2M | 4.0 mi |
| ROUGH WATER DOCKS LLC Afton · 5 employees | $2.1M | 8.3 mi |
| TRACK SOLUTIONS, LLC. Fairland · 8 employees | $3.7M | 8.7 mi |
| JERRY'S DOCK CONSTRUCTION, INC Bernice · 13 employees | $6.6M | 10.3 mi |
| MIAMI ENGINEERING SERVICE LLC Miami · 2 employees | $1.6M | 23.1 mi |
| MIAMI ENGINEERING SERVICES LLC Miami · 2 employees | $1.6M | 23.1 mi |
The full calculation
| Employees reported to the SBA | 8 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $3.5M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.2M |
| Estimate: the two combined (geometric mean) | $3.2M |
| EBITDA margin (industry, adjusted for size) | 13% |
| EBITDA = revenue × margin | $415K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $955K |
| Multiple for this size and industry | 2.3× |
| Value range | $502K – $1.3M |
| Revenue range | $2.1M – $3.6M |
| EBITDA range | $273K – $473K |
| Industry (NAICS) | Other Heavy and Civil Engineering Construction (237990) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2020 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/8/2020 | first | $56K | 8 |
About Grand Lake Dock LLC
Grand Lake Dock LLC is an other heavy and civil engineering construction company in Grove, Oklahoma. Its estimated annual revenue is about $3.2M, with roughly $415K of EBITDA. It has about 8 employees. Its estimated business value is $955K (likely range $502K–$1.3M).
Common questions
- Who owns Grand Lake Dock LLC?
- The owner of Grand Lake Dock LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Grand Lake Dock LLC make?
- SeeBITDA estimates Grand Lake Dock LLC's annual revenue at about $3.2M (likely between $2.1M and $3.6M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Grand Lake Dock LLC worth?
- About $955K, roughly 2.3× its estimated EBITDA of $415K, typical for a other heavy and civil engineering construction company its size. Likely range: $502K–$1.3M.
- How many employees does Grand Lake Dock LLC have?
- About 8, as reported on its PPP loan.