Rough Water Docks LLC
How we got $635K
Based on its 5 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 21% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| ROUGH WATER DOCKS LLC this business | $2.1M | — |
| JERRY'S DOCK CONSTRUCTION, INC Bernice · 13 employees | $6.6M | 3.0 mi |
| H&H DOCK SERVICE, LLC Grove · 4 employees | $3.2M | 5.6 mi |
| TRACK SOLUTIONS, LLC. Fairland · 8 employees | $3.7M | 8.2 mi |
| GRAND LAKE DOCK LLC Grove · 8 employees | $3.2M | 8.3 mi |
| MIAMI ENGINEERING SERVICE LLC Miami · 2 employees | $1.6M | 22.2 mi |
| MIAMI ENGINEERING SERVICES LLC Miami · 2 employees | $1.6M | 22.2 mi |
The full calculation
| Employees reported to the SBA | 5 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.2M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.6M |
| Estimate: the two combined (geometric mean) | $2.1M |
| EBITDA margin (industry, adjusted for size) | 13% |
| EBITDA = revenue × margin | $276K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $635K |
| Multiple for this size and industry | 2.3× |
| Value range | $334K – $869K |
| Revenue range | $1.4M – $2.4M |
| EBITDA range | $182K – $315K |
| Industry (NAICS) | Other Heavy and Civil Engineering Construction (237990) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingPeoples Bank and Trust CompanyPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Peoples Bank and Trust Company PPP 2020 | All 320 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/8/2020 | first | $40K | 5 |
About Rough Water Docks LLC
Rough Water Docks LLC is an other heavy and civil engineering construction company in Afton, Oklahoma. Its estimated annual revenue is about $2.1M, with roughly $276K of EBITDA. It has about 5 employees. Its estimated business value is $635K (likely range $334K–$869K).
Common questions
- Who owns Rough Water Docks LLC?
- The owner of Rough Water Docks LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Rough Water Docks LLC make?
- SeeBITDA estimates Rough Water Docks LLC's annual revenue at about $2.1M (likely between $1.4M and $2.4M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Rough Water Docks LLC worth?
- About $635K, roughly 2.3× its estimated EBITDA of $276K, typical for a other heavy and civil engineering construction company its size. Likely range: $334K–$869K.
- How many employees does Rough Water Docks LLC have?
- About 5, as reported on its PPP loan.