Gray and Sons Sawmill & Supply LLC
How we got $760K
Based on its 5 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 42% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| GRAY AND SONS SAWMILL & SUPPLY LLC this business | $1.5M | — |
| ARNOLD BROTHERS FOREST PRODUCTS, INC. Atoka · 40 employees | $18.0M | 28.5 mi |
| TEAL JONES LUMBER, LLC Antlers · 133 employees | $83.1M | 44.9 mi |
| C4KDAD, LLC Pauls Valley · 2 employees | $704K | 73.7 mi |
| JIMMY MORPHEW SAWMILL INC Idabel · 8 employees | $2.6M | 87.3 mi |
| MIXON BROTHERS WOOD PRESERVING COMPANY Idabel · 4 employees | $2.9M | 88.2 mi |
| WHITLOCK SAWMILL, LLC Henryetta · 4 employees | $1.7M | 102.6 mi |
The full calculation
| Employees reported to the SBA | 5 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.1M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.2M |
| Estimate: the two combined (geometric mean) | $1.5M |
| EBITDA margin (industry, adjusted for size) | 16% |
| EBITDA = revenue × margin | $253K |
Brought up to date: prices are 10% higher than in the benchmark's year and Oklahoma employment in this industry has grown 19% since 2020, both included above.
| Estimated value = EBITDA × typical sale multiple | $760K |
| Multiple for this size and industry | 3× |
| Value range | $456K – $1.2M |
| Revenue range | $1.2M – $2.0M |
| EBITDA range | $190K – $330K |
| Industry (NAICS) | Sawmills (321113) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFirst Texoma National BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First Texoma National Bank PPP 2021 | All 58 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 3/12/2021 | first | $23K | 5 |
About Gray and Sons Sawmill & Supply LLC
Gray and Sons Sawmill & Supply LLC is a sawmills company in Durant, Oklahoma. Its estimated annual revenue is about $1.5M, with roughly $253K of EBITDA. It has about 5 employees. Its estimated business value is $760K (likely range $456K–$1.2M).
Common questions
- Who owns Gray and Sons Sawmill & Supply LLC?
- The owner of Gray and Sons Sawmill & Supply LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Gray and Sons Sawmill & Supply LLC make?
- SeeBITDA estimates Gray and Sons Sawmill & Supply LLC's annual revenue at about $1.5M (likely between $1.2M and $2.0M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Gray and Sons Sawmill & Supply LLC worth?
- About $760K, roughly 3× its estimated EBITDA of $253K, typical for a sawmills company its size. Likely range: $456K–$1.2M.
- How many employees does Gray and Sons Sawmill & Supply LLC have?
- About 5, as reported on its PPP loan.