C4kdad, LLC
How we got $398K
Based on its 2 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 48% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| C4KDAD, LLC this business | $881K | — |
| L. A. JACOBSON, INC. Pauls Valley · 31 employees | $20.1M | 0.4 mi |
| B&B AG SERVICE LLC Pauls Valley · 1 employees | $1.4M | 1.3 mi |
| Sunflower Designs Pauls Valley | $951K | 1.3 mi |
| Frontline Family Solutions Pauls Valley | $951K | 2.6 mi |
| UNDERWOOD HORSE MEDICINE INC Wynnewood · 4 employees | $2.6M | 8.3 mi |
| DDB UNLIMITED INC Wynnewood · 49 employees | $55.7M | 10.7 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.2M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $492K |
| Estimate: the two combined (geometric mean) | $881K |
| EBITDA margin (industry, adjusted for size) | 18% |
| EBITDA = revenue × margin | $159K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $398K |
| Multiple for this size and industry | 2.5× |
| Value range | $210K – $545K |
| Revenue range | $579K – $1.0M |
| EBITDA range | $105K – $182K |
| Industry (NAICS) | Sawmills (321113) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFirst United Bank and Trust CompanyPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First United Bank and Trust Company PPP 2020 | All 2,229 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/30/2020 | first | $7K | 2 |
About C4kdad, LLC
C4kdad, LLC is a sawmills company in Pauls Valley, Oklahoma. Its estimated annual revenue is about $881K, with roughly $159K of EBITDA. It has about 2 employees. Its estimated business value is $398K (likely range $210K–$545K).
Common questions
- Who owns C4kdad, LLC?
- The owner of C4kdad, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does C4kdad, LLC make?
- SeeBITDA estimates C4kdad, LLC's annual revenue at about $881K (likely between $579K and $1.0M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is C4kdad, LLC worth?
- About $398K, roughly 2.5× its estimated EBITDA of $159K, typical for a sawmills company its size. Likely range: $210K–$545K.
- How many employees does C4kdad, LLC have?
- About 2, as reported on its PPP loan.