Grayhorse Technologies Inc.
How we got $475K
Based on its 2 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 18% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| GRAYHORSE TECHNOLOGIES INC. this business | $798K | — |
| COMPUTER & NETWORK SOLUTIONS OF TULSA LLC Broken Arrow · 1 employees | $456K | 1.0 mi |
| KENETTEK NETWORK & SYSTEM SERVICES, LLC Broken Arrow · 2 employees | $721K | 2.6 mi |
| KENETTEK NETWORK & SYSTEMS SERVICES LLC Broken Arrow · 2 employees | $675K | 2.6 mi |
| AEGIS INNOVATION, LLC Broken Arrow · 1 employees | $355K | 3.1 mi |
| INTEGRATED BUSINESS TECHNOLOGIES, LLC Broken Arrow · 13 employees | $5.4M | 3.3 mi |
| TKD & ASSOCIATES INC Broken Arrow · 1 employees | $408K | 3.4 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $710K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $691K |
| Estimate: the two combined (geometric mean) | $798K |
| EBITDA margin (industry, adjusted for size) | 20% |
| EBITDA = revenue × margin | $158K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $475K |
| Multiple for this size and industry | 3× |
| Value range | $250K – $650K |
| Revenue range | $525K – $910K |
| EBITDA range | $104K – $181K |
| Industry (NAICS) | Computer Systems Design Services (541512) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingRCB BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| RCB Bank PPP 2020 | All 1,690 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/28/2020 | first | $20K | 2 |
About Grayhorse Technologies Inc.
Grayhorse Technologies Inc. is an it & software company in Broken Arrow, Oklahoma. Its estimated annual revenue is about $798K, with roughly $158K of EBITDA. It has about 2 employees. Its estimated business value is $475K (likely range $250K–$650K).
Common questions
- Who owns Grayhorse Technologies Inc.?
- The owner of Grayhorse Technologies Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Grayhorse Technologies Inc. make?
- SeeBITDA estimates Grayhorse Technologies Inc.'s annual revenue at about $798K (likely between $525K and $910K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Grayhorse Technologies Inc. worth?
- About $475K, roughly 3× its estimated EBITDA of $158K, typical for a it & software company its size. Likely range: $250K–$650K.
- How many employees does Grayhorse Technologies Inc. have?
- About 2, as reported on its PPP loan.