Aegis Innovation, LLC
How we got $247K
Based on its 1 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 18% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| AEGIS INNOVATION, LLC this business | $355K | — |
| INTEGRATED BUSINESS TECHNOLOGIES, LLC Broken Arrow · 13 employees | $5.4M | 1.8 mi |
| ARIS LLC Broken Arrow · 2 employees | $840K | 2.5 mi |
| KENETTEK NETWORK & SYSTEM SERVICES, LLC Broken Arrow · 2 employees | $720K | 2.7 mi |
| SCRIPTED MIND, INC Broken Arrow | $994K | 2.7 mi |
| COMPUTER & NETWORK SOLUTIONS OF TULSA LLC Broken Arrow · 1 employees | $456K | 2.8 mi |
| GRAYHORSE TECHNOLOGIES INC. Broken Arrow · 2 employees | $798K | 3.1 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $355K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $273K |
| Estimate: the two combined (geometric mean) | $355K |
| EBITDA margin (industry, adjusted for size) | 23% |
| EBITDA = revenue × margin | $82K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $247K |
| Multiple for this size and industry | 3× |
| Value range | $130K – $338K |
| Revenue range | $233K – $404K |
| EBITDA range | $54K – $94K |
| Industry (NAICS) | Computer Systems Design Services (541512) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingThe First National Bank and Trust Company of Broken ArrowPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| The First National Bank and Trust Company of Broken Arrow PPP 2020 | All 149 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/16/2020 | first | $8K | 1 |
About Aegis Innovation, LLC
Aegis Innovation, LLC is an it & software company in Broken Arrow, Oklahoma. Its estimated annual revenue is about $355K, with roughly $82K of EBITDA. It has about 1 employees. Its estimated business value is $247K (likely range $130K–$338K).
Common questions
- Who owns Aegis Innovation, LLC?
- The owner of Aegis Innovation, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Aegis Innovation, LLC make?
- SeeBITDA estimates Aegis Innovation, LLC's annual revenue at about $355K (likely between $233K and $404K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Aegis Innovation, LLC worth?
- About $247K, roughly 3× its estimated EBITDA of $82K, typical for a it & software company its size. Likely range: $130K–$338K.
- How many employees does Aegis Innovation, LLC have?
- About 1, as reported on its PPP loan.