Gtsa Manufacturing Inc
How we got $637K
Based on its 4 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 25% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Employees over time
▼ 75% since 2020Show as table
| Year | Source | Employees | Est. revenue |
|---|---|---|---|
| 2020 | PPP loan | 4 | $800K |
| 2020 | Form 5500 | 1 | $200K |
| 2021 | Form 5500 | 1 | $200K |
| 2022 | Form 5500 | 1 | $200K |
| 2023 | Form 5500 | 1 | $200K |
| 2024 | Form 5500 | 1 | $200K |
Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| GTSA MANUFACTURING INC this business | $1.7M | — |
| J-MITCHELL MECHANICAL Grove · 8 employees | $2.5M | 12.6 mi |
| DYNAMIC MACHINE, INC. Grove · 4 employees | $1.2M | 14.0 mi |
| JAG MACHINE INC Grove · 12 employees | $4.4M | 14.3 mi |
| AMFAB MFG LLC Vinita · 4 employees | $935K | 14.4 mi |
| D.C. JONES MACHINE LLC Grove · 2 employees | $686K | 14.4 mi |
| PRECISION MFG. & DESIGN, INC. Langley · 25 employees | $7.2M | 16.4 mi |
The full calculation
| Employees reported to the SBA | 4 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.2M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.9M |
| Estimate: the two combined (geometric mean) | $1.7M |
| EBITDA margin (industry, adjusted for size) | 14% |
| EBITDA = revenue × margin | $245K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $637K |
| Multiple for this size and industry | 2.6× |
| Value range | $335K – $871K |
| Revenue range | $1.1M – $2.0M |
| EBITDA range | $161K – $279K |
| Industry (NAICS) | Precision Turned Product Manufacturing (332721) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingSecurity BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Security Bank PPP 2020, PPP 2021 | All 617 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 6/26/2020 | first | $69K | 4 |
| 2/22/2021 | second | $69K | 2 |
About Gtsa Manufacturing Inc
Gtsa Manufacturing Inc is a precision turned product manufacturing company in Afton, Oklahoma. Its estimated annual revenue is about $1.7M, with roughly $245K of EBITDA. It has about 1 employees. Its estimated business value is $637K (likely range $335K–$871K).
Common questions
- Who owns Gtsa Manufacturing Inc?
- The owner of Gtsa Manufacturing Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Gtsa Manufacturing Inc make?
- SeeBITDA estimates Gtsa Manufacturing Inc's annual revenue at about $1.7M (likely between $1.1M and $2.0M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Gtsa Manufacturing Inc worth?
- About $637K, roughly 2.6× its estimated EBITDA of $245K, typical for a precision turned product manufacturing company its size. Likely range: $335K–$871K.
- How many employees does Gtsa Manufacturing Inc have?
- About 1, from its 2024 retirement-plan filing.