Precision Mfg. & Design, Inc.
How we got $3.2M
Based on its 25 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 40% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Employees over time
▼ 24% since 2020Show as table
| Year | Source | Employees | Est. revenue |
|---|---|---|---|
| 2020 | PPP loan | 25 | $5.1M |
| 2020 | Form 5500 | 18 | $3.7M |
| 2021 | Form 5500 | 15 | $3.1M |
| 2022 | Form 5500 | 23 | $4.7M |
| 2023 | Form 5500 | 22 | $4.5M |
| 2024 | Form 5500 | 19 | $3.9M |
Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| PRECISION MFG. & DESIGN, INC. this business | $7.2M | — |
| AMFAB MFG LLC Vinita · 4 employees | $935K | 6.1 mi |
| M-A SYSTEMS, INC. Pryor · 7 employees | $2.0M | 15.9 mi |
| GTSA MANUFACTURING INC Afton · 4 employees | $1.7M | 16.4 mi |
| DYNAMIC MACHINE, INC. Grove · 4 employees | $1.2M | 19.4 mi |
| J-MITCHELL MECHANICAL Grove · 8 employees | $2.5M | 19.6 mi |
| JAG MACHINE INC Grove · 12 employees | $4.4M | 19.7 mi |
The full calculation
| Employees reported to the SBA | 25 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $7.3M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $5.5M |
| Estimate: the two combined (geometric mean) | $7.2M |
| EBITDA margin (industry, adjusted for size) | 11% |
| EBITDA = revenue × margin | $823K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $3.2M |
| Multiple for this size and industry | 3.9× |
| Value range | $1.7M – $4.4M |
| Revenue range | $4.7M – $8.2M |
| EBITDA range | $541K – $939K |
| Industry (NAICS) | Machine Shops (332710) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingPeoples Bank and Trust CompanyPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Peoples Bank and Trust Company PPP 2020 | All 320 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/15/2020 | first | $204K | 25 |
About Precision Mfg. & Design, Inc.
Precision Mfg. & Design, Inc. is a machine shops & fabrication company in Langley, Oklahoma. Its estimated annual revenue is about $7.2M, with roughly $823K of EBITDA. It has about 19 employees. Its estimated business value is $3.2M (likely range $1.7M–$4.4M).
Common questions
- Who owns Precision Mfg. & Design, Inc.?
- The owner of Precision Mfg. & Design, Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Precision Mfg. & Design, Inc. make?
- SeeBITDA estimates Precision Mfg. & Design, Inc.'s annual revenue at about $7.2M (likely between $4.7M and $8.2M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Precision Mfg. & Design, Inc. worth?
- About $3.2M, roughly 3.9× its estimated EBITDA of $823K, typical for a machine shops & fabrication company its size. Likely range: $1.7M–$4.4M.
- How many employees does Precision Mfg. & Design, Inc. have?
- About 19, from its 2024 retirement-plan filing.