Guthrie Tag Agency LLC
How we got $87K
Based on its 4 employees and its payroll, both reported for PPP in 2021 and brought up to date.
Estimated value over time
▲ 19% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| GUTHRIE TAG AGENCY LLC this business | $699K | — |
| MCCLINTOCK ASSOCIATES, INC. Edmond · 1 employees | $151K | 14.0 mi |
| DEVELOPMENT CAPITAL NETWORKS LLC Oklahoma City · 9 employees | $2.3M | 18.8 mi |
| HOMEGROWN MONOPOLY LLC Oklahoma City · 1 employees | $297K | 20.2 mi |
| OKLAHOMA WOMEN'S COALITION Oklahoma City · 2 employees | $436K | 21.9 mi |
| CIMARRON VALLEY COOP, INC. Perkins · 19 employees | $3.4M | 23.3 mi |
| FORTUNE OIL PARTNERS, LLC Oklahoma City · 1 employees | $250K | 24.0 mi |
The full calculation
| Employees reported to the SBA | 4 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $659K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $570K |
| Estimate: the two combined (geometric mean) | $699K |
| EBITDA margin (industry, adjusted for size) | 5% |
| EBITDA = revenue × margin | $35K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $87K |
| Multiple for this size and industry | 2.5× |
| Value range | $46K – $120K |
| Revenue range | $460K – $797K |
| EBITDA range | $23K – $40K |
| Industry (NAICS) | Public Administration (926120) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingF & M BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| F & M Bank PPP 2021 | All 379 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 1/16/2021 | first | $29K | 4 |
About Guthrie Tag Agency LLC
Guthrie Tag Agency LLC is a public administration company in Guthrie, Oklahoma. Its estimated annual revenue is about $699K, with roughly $35K of EBITDA. It has about 4 employees. Its estimated business value is $87K (likely range $46K–$120K).
Common questions
- Who owns Guthrie Tag Agency LLC?
- The owner of Guthrie Tag Agency LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Guthrie Tag Agency LLC make?
- SeeBITDA estimates Guthrie Tag Agency LLC's annual revenue at about $699K (likely between $460K and $797K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Guthrie Tag Agency LLC worth?
- About $87K, roughly 2.5× its estimated EBITDA of $35K, typical for a public administration company its size. Likely range: $46K–$120K.
- How many employees does Guthrie Tag Agency LLC have?
- About 4, as reported on its PPP loan.