Cimarron Valley Coop, Inc.
- Cindy ManniingSigns company filings · Form 5500 (2021)
How we got $425K
Based on its 19 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 24% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Employees over time
▼ 26% since 2020Show as table
| Year | Source | Employees | Est. revenue |
|---|---|---|---|
| 2020 | PPP loan | 19 | $1.9M |
| 2020 | Form 5500 | 16 | $1.6M |
| 2021 | Form 5500 | 16 | $1.6M |
| 2022 | Form 5500 | 16 | $1.6M |
| 2023 | Form 5500 | 16 | $1.6M |
| 2024 | Form 5500 | 14 | $1.4M |
Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.
What we know
Signs of a sale Some signs of a sale
- In business 52 years (since 1974)
From public records and the company's website, not a statement that it's for sale.
What they do
Cimarron Valley Co-op is a cooperative in Perkins, OK that offers farm, ranch, home and business supplies and services. It says it is trusted by farmers and open to everyone.
From the company's website. Industry: Public Administration.
Customers & suppliers
Possible customers nearby
The largest businesses within about 60 miles in the markets its website says it serves.
- DRUMMOND CATTLE LLC · Tulsa, 61 mi · $129.6M
- WINTER LIVESTOCK, INC · Enid, 57 mi · $60.2M
- LAZY J ARENA, LLC · Stillwater, 4 mi · $30.7M
- FIRE LEAF ENTERPRISES LLC · Oklahoma City, 46 mi · $30.1M
- EXPRESS RANCHES INC · Yukon, 50 mi · $18.0M
- BENNETT CONSTRUCTION, INC. · Oklahoma City, 40 mi · $791.1M
- H.C. EMPLOYEES LLC · Moore, 50 mi · $196.4M
- FUENTES CONCRETE CONSTRUCTION · Edmond, 35 mi · $177.4M
- IDEAL HOMES OF NORMAN, LP · Norman, 56 mi · $163.9M
- TABER BUILT HOMES, LLC · Oklahoma City, 37 mi · $135.1M
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| CIMARRON VALLEY COOP, INC. this business | $3.4M | — |
| GUTHRIE TAG AGENCY LLC Guthrie · 4 employees | $699K | 23.3 mi |
| MCCLINTOCK ASSOCIATES, INC. Edmond · 1 employees | $151K | 34.2 mi |
| CORNER TAG AGENCY LLC Harrah · 2 employees | $367K | 38.2 mi |
| DEVELOPMENT CAPITAL NETWORKS LLC Oklahoma City · 9 employees | $2.3M | 39.0 mi |
| HOMEGROWN MONOPOLY LLC Oklahoma City · 1 employees | $297K | 39.6 mi |
| OKLAHOMA WOMEN'S COALITION Oklahoma City · 2 employees | $436K | 40.1 mi |
The full calculation
| Employees reported to the SBA | 19 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $3.1M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.8M |
| Estimate: the two combined (geometric mean) | $3.4M |
| EBITDA margin (industry, adjusted for size) | 5% |
| EBITDA = revenue × margin | $170K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $425K |
| Multiple for this size and industry | 2.5× |
| Value range | $223K – $581K |
| Revenue range | $2.2M – $3.9M |
| EBITDA range | $112K – $194K |
| Industry (NAICS) | Public Administration (926140) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
“Cimarron Valley Co-op was established in 1974 by local farmers who recognized the need for a dependable agricultural supply business in Perkins, Oklahoma.”
Advisors
- BankingThe Payne County BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| The Payne County Bank PPP 2020 | All 82 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/8/2020 | first | $143K | 19 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Cimarron Valley Coop, Inc.
Cimarron Valley Coop, Inc. is a public administration company in Perkins, Oklahoma, in business since 1974. Its estimated annual revenue is about $3.4M, with roughly $170K of EBITDA. It has about 14 employees. Its estimated business value is $425K (likely range $223K–$581K).
Common questions
- Who owns Cimarron Valley Coop, Inc.?
- The owner of Cimarron Valley Coop, Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Cimarron Valley Coop, Inc. make?
- SeeBITDA estimates Cimarron Valley Coop, Inc.'s annual revenue at about $3.4M (likely between $2.2M and $3.9M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Cimarron Valley Coop, Inc. worth?
- About $425K, roughly 2.5× its estimated EBITDA of $170K, typical for a public administration company its size. Likely range: $223K–$581K.
- How many employees does Cimarron Valley Coop, Inc. have?
- About 14, from its 2024 retirement-plan filing.
- When was Cimarron Valley Coop, Inc. founded?
- Cimarron Valley Coop, Inc. has been in business since 1974.