Hamilton Water Service Inc
How we got $248K
Based on its 2 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 24% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| HAMILTON WATER SERVICE INC this business | $584K | — |
| JOSUE MAURICIO Tulsa · 4 employees | $1.2M | 12.1 mi |
| DEWBERRY WATER WORKS LLC Tulsa · 2 employees | $758K | 12.4 mi |
| LIVING WATER IRRIGATION, LLC Tulsa · 10 employees | $3.7M | 14.5 mi |
| REGIONAL IRRIGATION, INC Tulsa · 7 employees | $1.7M | 14.7 mi |
| WOODWARD IRRIGATION INC Broken Arrow · 2 employees | $356K | 15.2 mi |
| MSB CONSTRUCTION LLC Oologah · 7 employees | $2.3M | 15.2 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $512K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $512K |
| Estimate: the two combined (geometric mean) | $584K |
| EBITDA margin (industry, adjusted for size) | 17% |
| EBITDA = revenue × margin | $99K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $248K |
| Multiple for this size and industry | 2.5× |
| Value range | $130K – $339K |
| Revenue range | $384K – $666K |
| EBITDA range | $65K – $113K |
| Industry (NAICS) | Water Supply and Irrigation Systems (221310) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2020 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/29/2020 | first | $13K | 2 |
About Hamilton Water Service Inc
Hamilton Water Service Inc is a water supply and irrigation systems company in Claremore, Oklahoma. Its estimated annual revenue is about $584K, with roughly $99K of EBITDA. It has about 2 employees. Its estimated business value is $248K (likely range $130K–$339K).
Common questions
- Who owns Hamilton Water Service Inc?
- The owner of Hamilton Water Service Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Hamilton Water Service Inc make?
- SeeBITDA estimates Hamilton Water Service Inc's annual revenue at about $584K (likely between $384K and $666K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Hamilton Water Service Inc worth?
- About $248K, roughly 2.5× its estimated EBITDA of $99K, typical for a water supply and irrigation systems company its size. Likely range: $130K–$339K.
- How many employees does Hamilton Water Service Inc have?
- About 2, as reported on its PPP loan.