Harrison Manufacturing Co, Inc.
How we got $2.2M
Based on its 11 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 22% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| HARRISON MANUFACTURING CO, INC. this business | $3.8M | — |
| HMM, LLC D/B/A MASON PRODUCTS Tulsa | $1.0M | 2.4 mi |
| FELLERS, INC Tulsa · 303 employees | $88.1M | 2.4 mi |
| JERRY SWANSON SALES CO Tulsa · 5 employees | $1.1M | 2.6 mi |
| CLARK SEALS LLC Tulsa · 19 employees | $7.1M | 2.8 mi |
| LEKTRON LED TECHNOLOGIES, LLC Tulsa · 45 employees | $12.6M | 2.8 mi |
| SPORTS SIGNS INC Tulsa · 3 employees | $640K | 3.0 mi |
The full calculation
| Employees reported to the SBA | 11 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $3.4M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $3.2M |
| Estimate: the two combined (geometric mean) | $3.8M |
| EBITDA margin (industry, adjusted for size) | 15% |
| EBITDA = revenue × margin | $570K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $2.2M |
| Multiple for this size and industry | 3.9× |
| Value range | $1.2M – $3.0M |
| Revenue range | $2.5M – $4.3M |
| EBITDA range | $375K – $650K |
| Industry (NAICS) | Gasket, packing, and sealing device manufacturing (339991) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFirst Bank of OwassoPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First Bank of Owasso PPP 2020, PPP 2021 | All 426 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/10/2020 | first | $118K | 11 |
| 1/16/2021 | second | $140K | 11 |
About Harrison Manufacturing Co, Inc.
Harrison Manufacturing Co, Inc. is a gasket, packing, and sealing device manufacturing company in Tulsa, Oklahoma. Its estimated annual revenue is about $3.8M, with roughly $570K of EBITDA. It has about 11 employees. Its estimated business value is $2.2M (likely range $1.2M–$3.0M).
Common questions
- Who owns Harrison Manufacturing Co, Inc.?
- The owner of Harrison Manufacturing Co, Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Harrison Manufacturing Co, Inc. make?
- SeeBITDA estimates Harrison Manufacturing Co, Inc.'s annual revenue at about $3.8M (likely between $2.5M and $4.3M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Harrison Manufacturing Co, Inc. worth?
- About $2.2M, roughly 3.9× its estimated EBITDA of $570K, typical for a gasket, packing, and sealing device manufacturing company its size. Likely range: $1.2M–$3.0M.
- How many employees does Harrison Manufacturing Co, Inc. have?
- About 11, as reported on its PPP loan.